Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Linie Kemi A/S
A/S
Dissolved
CVR 27923356
Blüchersvej 3, 7480
Vildbjerg
Wholesale of china and glassware and cleaning materials
·
NACE 4644
Est. 2004 · 22 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of china and glassware and cleaning materials
/
Linie Kemi A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
12M
9M
6M
3M
0M
2013: 6M
6M
2013
2014: 6M (0% vs 2013)
6M
0%
2014
2015: 6M (0% vs 2014)
6M
0%
2015
2016: 7M (+17% vs 2015)
7M
+17%
2016
2017: 10M (+43% vs 2016)
10M
+43%
2017
EBITDA
DKK millions
0M
0M
-1M
-1M
-1M
2013: -1M
-1M
2013
2014: 0M (+100% vs 2013)
0M
2014
2015: -1M
-1M
2015
2016: 0M (+100% vs 2015)
0M
2016
2017: 0M
0M
2017
Income statement
DKK thousands
Item
2017
2016
2015
2014
2013
Gross profit
10.429
7.110
5.836
5.778
5.628
Staff expenses
-7.651
-7.030
-6.532
-6.159
-6.178
EBITDA
-220
80
-696
-381
-550
Depreciation & amort.
-5
-52
-164
-120
-466
EBIT
-224
28
-860
-501
-1.016
Net financials
-12
-15
-75
-62
46
Profit before tax
-236
13
-935
-563
-970
Tax
-48
7
-216
-133
-249
Net profit
-188
6
-719
-430
-721
Balance sheet
DKK thousands
Item
2017
2016
2015
2014
2013
Total assets
2.616
2.152
1.583
2.199
3.688
Equity
450
635
629
848
1.279
Long-term debt
0
0
0
0
0
Short-term debt
2.166
1.517
927
1.289
2.345
Total debt
2.166
1.517
927
1.289
2.345
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-2,1 %
This company
2013
2017
Equity ratio
17,2 %
This company
38,2 %
Market median
This company
Market median
55% below market
2013
2017
Return on equity
-41,9 %
This company
18,4 %
Market median
This company
Market median
328% below market
2013
2017
Net profit margin (of gross profit)
-1,8 %
This company
2013
2017
Asset turnover (of gross profit)
3,99×
This company
2013
2017
Debt / equity
4,81×
This company
0,62×
Market median
This company
Market median
676% above market
2013
2017
Annual reports & filings
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
More on Linie Kemi A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
