| Revenue | DKK -149K | -50% |
| EBITDA | DKK -161K | +45% |
| Net profit | DKK 236K | -79% |
| Total assets | DKK 18,1M | -2% |
| Equity | DKK 17,5M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -228 | -295 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -13 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -6 | -5 | -5 | -5 | -5 | -45 | -228 | -295 | -161 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | -3 | -3 | -3 | -6 | -5 | -5 | -5 | -5 | -45 | -228 | -295 | -161 |
| Net financials | 206 | 367 | 319 | 57 | 255 | 118 | 176 | 379 | 754 | 1.215 | 12.878 | 3.242 | 1.737 | 462 |
| Profit before tax | 197 | 365 | 316 | 54 | 252 | 112 | 171 | 374 | 749 | 1.210 | 12.832 | 3.013 | 1.442 | 301 |
| Tax | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | 213 | 334 | 65 |
| Net profit | 197 | 365 | 316 | 54 | 247 | 112 | 171 | 374 | 749 | 1.210 | 12.832 | 2.800 | 1.108 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 1.125 | 1.434 | 1.408 | 1.660 | 1.559 | 1.627 | 2.269 | 2.561 | 3.744 | 16.455 | 18.936 | 18.586 | 18.141 |
| Equity | 739 | 1.104 | 1.420 | 1.394 | 1.641 | 1.551 | 1.619 | 1.884 | 2.523 | 3.732 | 16.451 | 18.851 | 18.258 | 17.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 21 | 14 | 14 | 19 | 9 | 9 | 385 | 39 | 11 | 4 | 85 | 327 | 647 |
| Total debt | 11 | 21 | 14 | 14 | 19 | 9 | 9 | 385 | 39 | 11 | 4 | 85 | 327 | 647 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|