| Revenue | DKK 1,9M | +7% |
| EBITDA | DKK 1,1M | +19% |
| Net profit | DKK 853K | +19% |
| Total assets | DKK 2,6M | +16% |
| Equity | DKK 1,1M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.525 | 1.303 | 1.427 | 1.409 | 1.412 | 1.661 | 1.904 | 1.622 | 1.672 | 1.708 | 1.564 | 1.758 | 1.780 | 1.902 |
| Staff expenses | -692 | -885 | -821 | -845 | -662 | -1.020 | -1.130 | -924 | -918 | -1.047 | -1.009 | -990 | -863 | -810 |
| EBITDA | 833 | 417 | 606 | 565 | 750 | 641 | 774 | 698 | 754 | 661 | 555 | 767 | 917 | 1.092 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 833 | 417 | 606 | 565 | 750 | 641 | 774 | 698 | 754 | 661 | 555 | 767 | 917 | 1.092 |
| Net financials | 57 | 137 | 183 | 30 | -69 | 90 | -313 | 28 | 18 | -5 | -13 | -3 | 6 | 2 |
| Profit before tax | 890 | 555 | 789 | 595 | 681 | 731 | 462 | 726 | 772 | 656 | 542 | 765 | 923 | 1.094 |
| Tax | 225 | 142 | 189 | 140 | 155 | 161 | 105 | 168 | 178 | 151 | 136 | 176 | 219 | 241 |
| Net profit | 665 | 417 | 591 | 455 | 528 | 570 | 357 | 559 | 594 | 504 | 428 | 589 | 718 | 853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.643 | 3.112 | 3.558 | 3.967 | 3.559 | 4.215 | 1.518 | 1.898 | 2.038 | 2.133 | 1.784 | 1.947 | 2.248 | 2.602 |
| Equity | 2.026 | 2.346 | 2.840 | 3.197 | 2.763 | 833 | 490 | 699 | 720 | 724 | 652 | 741 | 959 | 1.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 766 | 718 | 771 | 797 | 3.382 | 1.028 | 1.200 | 1.318 | 1.409 | 1.131 | 1.206 | 1.289 | 1.489 |
| Total debt | 618 | 766 | 718 | 771 | 797 | 3.382 | 1.028 | 1.200 | 1.318 | 1.409 | 1.131 | 1.206 | 1.289 | 1.489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS | Audit | 2004 | — | — |
JK Founder | Founder | 2004 | — | — |
JS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS Jørgensen Holding ApS | Company | 100.0% | 100.0% | 2019 |
Klinkby Olsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Schierning Hansen | Audit | 0 companies |
| John Klinkby Olsen | Founder | 0 companies |
| Jacob Storm Jørgensen | Management | 0 companies |