| Revenue | DKK 812K | -133% |
| EBITDA | DKK -1,4M | +75% |
| Net profit | DKK -1M | +86% |
| Total assets | DKK 33,2M | -9% |
| Equity | DKK -3,2M | -48% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.471 | 1.164 | 10.394 | -2.448 | 812 |
| Staff expenses | -1.959 | -2.399 | -3.268 | -3.224 | -2.251 |
| EBITDA | 1.512 | -1.235 | 6.955 | -5.673 | -1.438 |
| Depreciation & amort. | -0 | -0 | -0 | -3.800 | -0 |
| EBIT | 1.512 | -1.235 | 6.955 | -9.473 | -1.438 |
| Net financials | 0 | 0 | 1 | -45 | 114 |
| Profit before tax | 1.512 | -1.235 | 6.956 | -9.518 | -1.324 |
| Tax | 333 | -0 | 2.235 | -2.085 | -285 |
| Net profit | 1.179 | -1.235 | 4.721 | -7.433 | -1.039 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.708 | 26.897 | 37.971 | 36.563 | 33.203 |
| Equity | 2.771 | 535 | 5.256 | -2.177 | -3.216 |
| Long-term debt | 0 | 0 | 0 | 36.771 | 34.604 |
| Short-term debt | 20.937 | 26.362 | 32.715 | 1.969 | 1.815 |
| Total debt | 20.937 | 26.362 | 32.715 | 38.740 | 36.419 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Founder | Founder | 2004 |
PR Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (2) | ||
SR Management | Management | 2006 – 2010 |
MJ Deputy | Deputy | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2015 – 2018 | |
| Chairman | 2007 – 2010 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2013 – 2015 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rose Ammundsen | Management | 0 companies |
| Henrik Riis | Founder | 0 companies |
| Peder Ries Borchert | Chief Executive Officer | 0 companies |
| Mikael Jensen | Deputy | 0 companies |
| Svend Reimers | Board of Directors | 0 companies |
| Sonali De Rycker | Board of Directors | 0 companies |
| Kim Ries Skovby | Chairman | 0 companies |
| Kevin Earle Comolli | Chairman | 0 companies |
| Bastian Rankløve | Chairman | 0 companies |
| Martin Gibson | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Jakob Fuhr Hansen | Board of Directors | 0 companies |
| Jakob Sand | Chairman | 0 companies |
| Steen Halbye | Board of Directors | 0 companies |
| Heikki Jukka Mäkijärvi | Board of Directors | 0 companies |
| Henrik Dyring | Chairman | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |
| Søren Steen Rasmussen | Board of Directors | 0 companies |
| Malte Christian Hestbech | Board of Directors | 0 companies |
| Jakob Steen Jensen | Board of Directors | 0 companies |