| Revenue | DKK 25K | +0% |
| EBITDA | DKK 5K | +7% |
| Net profit | DKK 893K | +0% |
| Total assets | DKK 5,4M | +20% |
| Equity | DKK 5,4M | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 1.064 | 30 | -11 | -11 | -11 | -11 | -11 | -4 | 25 | 25 | 25 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 110 | -88 | -37 | -41 | -31 | -39 | -38 | -28 | 0 | 4 | 5 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 110 | -88 | -37 | -41 | -31 | -39 | -38 | -28 | 0 | 4 | 5 | 5 |
| Net financials | 30 | 44 | 1.462 | 1.319 | -339 | 410 | 329 | -114 | 609 | 426 | 580 | 889 | 893 |
| Profit before tax | 4 | 153 | 1.374 | 1.281 | -380 | 380 | 296 | -26 | -13 | 15 | -6 | 894 | 898 |
| Tax | 1 | 39 | 1 | 2 | 26 | 2 | 3 | 6 | -3 | -6 | -4 | 3 | 5 |
| Net profit | 3 | 114 | 1.374 | 1.279 | -406 | 378 | 293 | -146 | 584 | 420 | 580 | 891 | 893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.656 | 1.830 | 3.174 | 4.419 | 3.991 | 4.393 | 4.676 | 2.075 | 2.658 | 3.079 | 3.663 | 4.552 | 5.447 |
| Equity | 1.558 | 1.672 | 3.046 | 4.325 | 3.919 | 4.297 | 4.589 | 1.988 | 2.570 | 2.991 | 3.571 | 4.462 | 5.355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 157 | 128 | 94 | 72 | 97 | 87 | 87 | 88 | 88 | 91 | 91 | 93 |
| Total debt | 98 | 157 | 128 | 94 | 72 | 97 | 87 | 87 | 88 | 88 | 91 | 91 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2019 | — | — |
JP Audit | Audit | 2004 | — | — |
JA Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Kure Høpfner | Management | 0 companies |
| Johnny Per Karleby | Audit | 0 companies |
| Jan Asbjørn Olsen | Founder | 0 companies |