| Revenue | DKK -119K | -122% |
| EBITDA | DKK -388K | -31% |
| Net profit | DKK 1,6M | -43% |
| Total assets | DKK 35,9M | +4% |
| Equity | DKK 31M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -16 | -18 | -10 | -54 | -80 | -33 | -33 | -201 | -29 | -63 | 343 | 531 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -331 | -537 | -0 |
| EBITDA | -12 | -16 | -18 | -10 | -54 | -95 | -38 | -113 | -282 | -113 | -169 | -39 | -295 | -388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -16 | -18 | -10 | -54 | -95 | -38 | -113 | -282 | -113 | -169 | -39 | -295 | -388 |
| Net financials | 2.593 | 4.635 | 691 | 1.475 | 654 | 3.261 | 1.408 | 5.688 | 1.544 | 1.695 | 1.072 | -1.756 | 3.231 | 2.096 |
| Profit before tax | 2.581 | 4.619 | 673 | 1.465 | 600 | 3.166 | 1.370 | 5.575 | 1.262 | 1.582 | 903 | -1.795 | 2.936 | 1.708 |
| Tax | 57 | 33 | 33 | 27 | 23 | 36 | 39 | -43 | -28 | 22 | 48 | 29 | 141 | 116 |
| Net profit | 2.524 | 4.586 | 641 | 1.438 | 577 | 3.131 | 1.331 | 5.618 | 1.291 | 1.560 | 855 | -1.824 | 2.795 | 1.592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.100 | 17.735 | 16.589 | 17.453 | 17.781 | 20.462 | 21.799 | 31.417 | 31.700 | 32.254 | 33.381 | 31.713 | 34.434 | 35.943 |
| Equity | 12.742 | 15.828 | 15.968 | 17.056 | 17.665 | 20.046 | 21.176 | 26.345 | 26.961 | 27.861 | 28.716 | 26.892 | 29.569 | 31.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.099 | 4.048 | 3.775 | 3.747 | 3.784 | 3.992 | 4.072 |
| Short-term debt | 2.358 | 1.908 | 620 | 397 | 116 | 416 | 623 | 974 | 691 | 617 | 918 | 1.037 | 872 | 832 |
| Total debt | 2.358 | 1.908 | 620 | 397 | 116 | 416 | 623 | 5.073 | 4.739 | 4.393 | 4.665 | 4.821 | 4.865 | 4.904 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|