| Revenue | DKK -12K | +28% |
| EBITDA | DKK -12K | -28% |
| Net profit | DKK -47K | -144% |
| Total assets | DKK 866K | -3% |
| Equity | DKK 515K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -4 | -5 | -8 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -4 | -5 | -8 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -4 | -5 | -8 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -9 | -12 |
| Net financials | -62 | 70 | 85 | -126 | -73 | -68 | -37 | -85 | -0 | 124 | 30 | -50 | -10 | -35 |
| Profit before tax | -70 | 63 | 81 | -131 | -80 | -74 | -42 | -91 | -6 | 117 | 24 | -57 | -19 | -47 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | 63 | 81 | -131 | -80 | -74 | -42 | -91 | -6 | 117 | 24 | -57 | -19 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 1.031 | 1.129 | 1.010 | 940 | 877 | 846 | 767 | 773 | 904 | 942 | 900 | 896 | 866 |
| Equity | — | 842 | 923 | 792 | 712 | 637 | 595 | 504 | 497 | 615 | 638 | 581 | 562 | 515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 189 | 206 | 217 | 228 | 239 | 251 | 263 | 276 | 289 | 303 | 318 | 334 | 350 |
| Total debt | 170 | 189 | 206 | 217 | 228 | 239 | 251 | 263 | 276 | 289 | 303 | 318 | 334 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |