| Revenue | DKK 10,7M | -2% |
| EBITDA | DKK 3,9M | -10% |
| Net profit | DKK 2,8M | -10% |
| Total assets | DKK 22,2M | -4% |
| Equity | DKK 10,2M | +9% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.877 | 6.279 | 8.304 | — | 10.977 | 10.732 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.996 | 1.788 | 3.535 | 4.061 | 4.319 | 3.870 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.996 | 1.788 | 3.535 | 4.061 | 4.319 | 3.870 |
| Net financials | -342 | -367 | -301 | -343 | -257 | -199 |
| Profit before tax | 1.655 | 1.421 | 3.235 | 3.719 | 4.062 | 3.671 |
| Tax | 474 | 306 | 795 | 873 | 899 | 825 |
| Net profit | 1.180 | 1.115 | 2.440 | 2.846 | 3.163 | 2.846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 15.484 | 18.380 | 17.814 | 23.005 | 23.068 | 22.218 |
| Equity | 3.966 | 4.281 | 6.120 | 7.566 | 9.329 | 10.176 |
| Long-term debt | 6.626 | 6.263 | 5.811 | 5.336 | 6.395 | 5.459 |
| Short-term debt | 4.546 | 7.498 | 5.522 | 9.561 | 6.809 | 6.034 |
| Total debt | 11.172 | 13.760 | 11.333 | 14.897 | 13.204 | 11.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2007 | — | — |
EM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
SØGÅRD JENSEN ApS | Company | 50.0% | 50.0% | 2008 |
FRANK HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Jensen | Management | 0 companies |
| Else Marie Dahlgaard Sørensen | Management | 0 companies |
| Uffe Borgen | Board of Directors | 0 companies |
| Svend Anker Fogh | Board of Directors | 0 companies |
| Søren Christensen | Board of Directors | 0 companies |
| Per Håkan Carlsson | Chairman | 0 companies |
| Torbjörn Erik Bäck | Board of Directors | 0 companies |
| Carsten Bech Jespersen | Board of Directors | 0 companies |
| Frank Hansen | Chairman | 0 companies |
| Flemming Rohde | Board of Directors | 0 companies |