| Revenue | DKK 47,7M | +9% |
| EBITDA | DKK 5,4M | -45% |
| Net profit | DKK 3,4M | -54% |
| Total assets | DKK 75,5M | +44% |
| Equity | DKK 20,6M | +7% |
| Employees | 132 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.084 | 23.605 | 25.218 | 33.986 | 27.087 | 26.520 | 35.189 | 43.797 | 47.746 |
| Staff expenses | -17.759 | -20.210 | -22.026 | -28.766 | -28.879 | -25.095 | -29.074 | -33.978 | -42.328 |
| EBITDA | 3.294 | 3.435 | 3.172 | 5.199 | -1.812 | 1.405 | 6.086 | 9.789 | 5.387 |
| Depreciation & amort. | -991 | -459 | -306 | -685 | -459 | -374 | -664 | -327 | -1.176 |
| EBIT | 2.303 | 2.976 | 2.867 | 4.514 | -2.271 | 1.031 | 5.422 | 9.461 | 4.211 |
| Net financials | -120 | -411 | -462 | -314 | -348 | -536 | -359 | 1 | 181 |
| Profit before tax | 2.182 | 2.565 | 2.405 | 4.200 | -2.619 | 495 | 5.063 | 9.462 | 4.392 |
| Tax | 466 | 675 | 471 | 935 | -573 | 120 | 1.132 | 2.100 | 976 |
| Net profit | 1.716 | 1.890 | 1.934 | 3.265 | -2.047 | 375 | 3.931 | 7.362 | 3.416 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.956 | 28.662 | 37.112 | 33.405 | 33.584 | 38.751 | 43.979 | 52.447 | 75.510 |
| Equity | 7.908 | 8.390 | 9.434 | 11.766 | 7.519 | 7.895 | 11.825 | 19.188 | 20.604 |
| Long-term debt | 181 | 508 | 647 | 903 | 808 | 1.734 | 3.089 | 4.116 | 6.410 |
| Short-term debt | 17.975 | 18.510 | 25.595 | 18.640 | 24.176 | 27.991 | 26.404 | 26.133 | 44.585 |
| Total debt | 18.155 | 19.018 | 26.242 | 19.544 | 24.983 | 29.725 | 29.493 | 30.250 | 50.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Muff Construction ApS | Company | 100.0% | 100.0% | 2021 |
JAKOB MUFF HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Muff Bech | Founder | 0 companies |
| Hans Jørn Mortensen | Chairman | 0 companies |
| Mogens Norlén | Board of Directors | 0 companies |
| Diana Lund Muff Bech | Board of Directors | 0 companies |
| Ole Christian Bech | Chairman | 0 companies |