| Revenue | DKK -777K | -65% |
| EBITDA | DKK -777K | +65% |
| Net profit | DKK -893K | +59% |
| Total assets | DKK 4,2M | +7% |
| Equity | DKK 3,7M | +3977% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 48 | 79 | 138 | -113 | -1.054 | -420 | 156 | -330 | 141 | -2.599 | -2.190 | -777 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -173 | -66 | -48 | 35 | -113 | -1.054 | -420 | 156 | -330 | 141 | -2.599 | -2.190 | -777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -29 | -55 | -57 | -56 | -55 | -42 | -19 | -17 |
| EBIT | -173 | -66 | -48 | 35 | -116 | -1.083 | -476 | 98 | -386 | 85 | -2.641 | -2.209 | -794 |
| Net financials | 6 | 3 | -3 | -0 | -0 | -102 | -10 | -68 | -238 | -262 | -180 | -593 | -351 |
| Profit before tax | -84 | -26 | -37 | 35 | -116 | -1.185 | -485 | 30 | -623 | -177 | -2.820 | -2.802 | -1.145 |
| Tax | 42 | 19 | 7 | 9 | -23 | -261 | -0 | -102 | -137 | -39 | -529 | -616 | -252 |
| Net profit | -126 | -45 | -44 | 27 | -93 | -925 | -485 | 131 | -486 | -138 | -2.291 | -2.186 | -893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 1.336 | 1.111 | 1.251 | 156 | 2.480 | 8.036 | 3.982 | 3.104 | 3.093 | 3.301 | 3.917 | 4.172 |
| Equity | 755 | 711 | 666 | 693 | 40 | 315 | -170 | -32 | -695 | -833 | -3.124 | 91 | 3.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 605 | 445 | 558 | 116 | 2.165 | 8.206 | 4.014 | 3.799 | 3.926 | 6.425 | 3.826 | 475 |
| Total debt | 75 | 605 | 445 | 558 | 116 | 2.165 | 8.206 | 4.014 | 3.799 | 3.926 | 6.425 | 3.826 | 475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FO Founder | Founder | 2004 | — | — |
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREYBIRD AVIATION GROUP ApS | Company | 100.0% | 100.0% | 2019 |
F.O. HOLDING HERNING ApS | Company | 100.0% | 100.0% | 2005 |
Petersen Holding Company IVS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |
| Jørgen Stensgaard | Chief Executive Officer | 0 companies |
| Finn Ole Schou | Founder | 0 companies |
| Søren Bendsen Søndertoft Møller | Management | 0 companies |