| Revenue | DKK 8,3M | +24% |
| EBITDA | DKK 1,8M | +110% |
| Net profit | DKK 1,2M | +142% |
| Total assets | DKK 11,3M | -7% |
| Equity | DKK 5,9M | -11% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.091 | 6.969 | 8.005 | 6.705 | 8.316 |
| Staff expenses | -5.266 | -4.923 | -5.028 | -5.705 | -6.493 |
| EBITDA | 4.825 | 2.046 | 2.977 | 867 | 1.823 |
| Depreciation & amort. | -246 | -249 | -271 | -194 | -245 |
| EBIT | 4.579 | 1.797 | 2.706 | 673 | 1.578 |
| Net financials | 1.273 | -1.005 | 232 | -12 | 15 |
| Profit before tax | 5.852 | 792 | 2.938 | 661 | 1.593 |
| Tax | 1.291 | 175 | 637 | 148 | 352 |
| Net profit | 4.561 | 617 | 2.301 | 514 | 1.241 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.707 | 16.477 | 11.497 | 12.118 | 11.315 |
| Equity | 10.227 | 5.843 | 8.145 | 6.658 | 5.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.438 | 10.597 | 2.958 | 5.451 | 5.416 |
| Total debt | 8.438 | 10.597 | 2.958 | 5.451 | 5.416 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FN Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2004 | |
| Former (1) | ||
| Board of Directors | 2004 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Nørby Rasmussen | Management | 0 companies |
| Frederik Rasmussen | Chairman | 0 companies |
| Ester Pasgaard Rasmussen | Board of Directors | 0 companies |
| Malene Rasmussen | Board of Directors | 0 companies |