| Revenue | DKK 957K | +1% |
| EBITDA | DKK 4K | -86% |
| Net profit | DKK -56K | -13% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 745K | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.040 | 1.539 | 1.621 | — | 1.359 | 1.527 | 1.240 | 1.221 | 1.103 | 1.346 | 964 | 947 | 957 |
| Staff expenses | -781 | -1.078 | -1.039 | -1.162 | -1.106 | -1.002 | -964 | -893 | -905 | -887 | -923 | -916 | -953 |
| EBITDA | 260 | 460 | 582 | 22 | 252 | 524 | 276 | 327 | 198 | 459 | 41 | 31 | 4 |
| Depreciation & amort. | 323 | 373 | -113 | -120 | -188 | -234 | -291 | -284 | -286 | -159 | -135 | -96 | -83 |
| EBIT | -63 | 87 | 469 | -98 | 64 | 290 | -16 | 43 | -88 | 301 | -94 | -65 | -78 |
| Net financials | -62 | -60 | -21 | -8 | -37 | -21 | -20 | -14 | -9 | -4 | -1 | 4 | 6 |
| Profit before tax | -125 | 27 | 448 | -106 | 27 | 269 | -36 | 29 | -97 | 296 | -95 | -61 | -72 |
| Tax | -27 | 7 | 105 | -32 | -0 | 60 | -8 | 7 | -21 | 66 | -23 | -12 | -16 |
| Net profit | -98 | 21 | 344 | -74 | 27 | 208 | -28 | 22 | -76 | 230 | -72 | -49 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.331 | 2.104 | 1.674 | 1.375 | 1.879 | 2.008 | 1.725 | 1.589 | 1.242 | 1.325 | 1.086 | 1.175 | 1.073 |
| Equity | 437 | 458 | 802 | 678 | 705 | 914 | 745 | 768 | 692 | 922 | 850 | 801 | 745 |
| Long-term debt | 735 | 569 | 117 | 49 | 401 | 523 | 348 | 168 | 138 | 10 | 0 | 0 | 0 |
| Short-term debt | 1.129 | 1.041 | 614 | 538 | 710 | 505 | 584 | 628 | 407 | 393 | 236 | 374 | 328 |
| Total debt | 1.864 | 1.610 | 731 | 587 | 1.111 | 1.028 | 933 | 796 | 545 | 403 | 236 | 374 | 328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Founder | Founder | 2004 | — | — |
PL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EK-HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Peter Langenberg | Founder | 0 companies |
| Per Langenberg | Management | 0 companies |
| Karin Langenberg | Chairman | 0 companies |
| Berit Langenberg | Board of Directors | 0 companies |