| Revenue | DKK 440K | -33% |
| EBITDA | DKK 440K | -22% |
| Net profit | DKK 99K | -69% |
| Total assets | DKK 8,9M | +18% |
| Equity | DKK 3,3M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 373 | 424 | 345 | 475 | 610 | 695 | 1.129 | 660 | 560 | 484 | 657 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -125 | -94 | -0 |
| EBITDA | 349 | 373 | 424 | 345 | 475 | 610 | 695 | 1.129 | 660 | 509 | 359 | 563 | 440 |
| Depreciation & amort. | -0 | -134 | -173 | -138 | -161 | -164 | -298 | -162 | -162 | -162 | -162 | -105 | -105 |
| EBIT | 349 | 239 | 251 | 207 | 313 | 446 | 397 | 967 | 497 | 346 | 197 | 458 | 335 |
| Net financials | -213 | -210 | -215 | -181 | -204 | -144 | -220 | -203 | -112 | -63 | -57 | -54 | -176 |
| Profit before tax | 135 | 29 | 36 | 26 | 110 | 302 | 177 | 765 | 385 | 284 | 140 | 404 | 160 |
| Tax | 34 | 7 | 9 | 6 | 25 | 66 | 39 | 172 | 85 | 63 | 33 | 89 | 60 |
| Net profit | 102 | 22 | 27 | 20 | 85 | 236 | 138 | 593 | 300 | 221 | 107 | 315 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.321 | 7.275 | 7.357 | 7.655 | 7.540 | 8.605 | 8.351 | 7.939 | 7.570 | 7.676 | 7.792 | 7.578 | 8.949 |
| Equity | 1.114 | 1.135 | 1.162 | 1.183 | 1.268 | 1.503 | 1.641 | 2.234 | 2.534 | 2.755 | 2.862 | 3.178 | 3.277 |
| Long-term debt | 3.745 | 3.721 | 3.396 | 3.604 | 3.323 | 3.197 | 3.757 | 4.903 | 4.451 | 4.263 | 4.532 | 4.211 | 5.456 |
| Short-term debt | 2.463 | 2.416 | 2.793 | 2.862 | 2.941 | 3.895 | 2.953 | 802 | 584 | 657 | 398 | 178 | 180 |
| Total debt | 6.208 | 6.137 | 6.188 | 6.465 | 6.264 | 7.091 | 6.710 | 5.705 | 5.035 | 4.920 | 4.930 | 4.389 | 5.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTLEV HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Schwartz Martlev | Management | 0 companies |