| Revenue | DKK 1,8M | +5% |
| EBITDA | DKK 203K | -76% |
| Net profit | DKK -9K | -102% |
| Total assets | DKK 11M | -14% |
| Equity | DKK 3,8M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.318 | 1.222 | 1.306 | 1.384 | 1.594 | 1.598 | 1.639 | 1.713 | 1.659 | 1.645 | 1.601 | 1.701 | 1.789 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 758 | 666 | 547 | 961 | 887 | 1.019 | 1.265 | 1.095 | 863 | 1.179 | 1.192 | 863 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 758 | 666 | 547 | 961 | 887 | 1.019 | 1.265 | 1.095 | 863 | 1.179 | 1.192 | 863 | 203 |
| Net financials | -242 | -221 | -299 | -290 | -272 | -311 | -327 | -164 | -91 | -85 | -143 | -216 | -218 |
| Profit before tax | 516 | 445 | 249 | 671 | 615 | 708 | 938 | 931 | 772 | 1.094 | 1.049 | 646 | -15 |
| Tax | 133 | 114 | 52 | 171 | 102 | 130 | 211 | 212 | 115 | 249 | 231 | 145 | -6 |
| Net profit | 383 | 331 | 197 | 500 | 514 | 578 | 727 | 719 | 657 | 845 | 818 | 501 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.253 | 12.492 | 12.156 | 11.939 | 11.397 | 12.242 | 12.417 | 10.794 | 11.595 | 11.507 | 12.517 | 12.841 | 11.001 |
| Equity | 957 | 1.038 | 885 | 1.184 | 1.198 | 1.276 | 1.003 | 1.022 | 1.679 | 2.524 | 3.342 | 3.843 | 3.834 |
| Long-term debt | 1.832 | 3.267 | 3.092 | 2.917 | 2.024 | 1.895 | 1.762 | 1.629 | 1.495 | 1.361 | 1.235 | 1.104 | 979 |
| Short-term debt | 5.048 | 7.739 | 7.680 | 7.269 | 7.588 | 8.458 | 8.984 | 7.421 | 7.644 | 6.790 | 7.053 | 6.953 | 5.192 |
| Total debt | 6.880 | 11.006 | 10.772 | 10.186 | 9.613 | 10.353 | 10.746 | 9.050 | 9.139 | 8.151 | 8.288 | 8.057 | 6.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER KLEIN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Klein | Management | 0 companies |