| Revenue | DKK 203K | -18% |
| EBITDA | DKK 34K | -49% |
| Net profit | DKK 726 | -96% |
| Total assets | DKK 488K | -16% |
| Equity | DKK 108K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.404 | -951 | -71 | 418 | 239 | 400 | -189 | 532 | 329 | 301 | 247 | 275 | 249 | 203 |
| Staff expenses | -724 | -691 | -826 | -654 | -97 | -245 | -209 | -259 | -213 | -194 | -185 | -191 | -184 | -170 |
| EBITDA | 680 | -260 | -896 | -236 | 142 | 155 | -398 | 273 | 116 | 106 | 62 | 84 | 66 | 34 |
| Depreciation & amort. | 21 | 15 | -49 | -39 | -39 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 659 | -275 | -945 | -276 | 103 | 122 | -398 | 273 | 116 | 106 | 62 | 84 | 66 | 34 |
| Net financials | -85 | -71 | -103 | -86 | -83 | -72 | -69 | -71 | -61 | -46 | -44 | -40 | -41 | -33 |
| Profit before tax | 574 | -90 | -573 | -215 | 20 | 50 | -467 | 202 | 55 | 60 | 18 | 44 | 25 | 1 |
| Tax | 133 | 57 | 237 | 74 | 9 | 17 | -111 | 44 | 11 | 16 | 4 | 10 | 5 | 0 |
| Net profit | 441 | -147 | -810 | -288 | 11 | 34 | -356 | 159 | 44 | 44 | 14 | 34 | 19 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.306 | 2.658 | 2.014 | 1.268 | 1.025 | 1.007 | 665 | 883 | 705 | 703 | 621 | 487 | 579 | 488 |
| Equity | 475 | 476 | -335 | 104 | 115 | 149 | -207 | -48 | -4 | 40 | 54 | 89 | 108 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.761 | -2.127 | 2.349 | 1.163 | 910 | 858 | 872 | 930 | 709 | 663 | 567 | 398 | 471 | 380 |
| Total debt | 2.761 | -2.127 | 2.349 | 1.163 | 910 | 858 | 872 | 930 | 709 | 663 | 567 | 398 | 471 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
BRBJ HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |