Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MERMAID MEDICAL A/S
A/S
Active
CVR 27924492
Frydensbergvej 25, 3660
Stenløse
Activities of agents involved in the wholesale of other particular products
· NACE 4618
Est. 2004
31 employees
Watchlist
Share
Denmark
/
Companies
/
Activities of agents involved in the wholesale of other particular products
/
MERMAID MEDICAL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
16M
31M
47M
62M
27M
2020
40M
2021
34M
2022
40M
2023
54M
2024
EBITDA
DKK millions
0M
5M
11M
16M
22M
8M
2020
19M
2021
7M
2022
6M
2023
18M
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
26.968
39.917
34.302
39.935
53.873
Staff expenses
-19.332
-21.263
-27.115
-33.480
-35.631
EBITDA
7.636
18.544
7.187
6.027
18.054
Depreciation & amort.
-390
-401
-349
-295
-315
EBIT
7.246
18.143
6.838
5.732
17.739
Net financials
-318
-304
-268
-742
1.070
Profit before tax
6.928
17.839
6.569
4.990
18.809
Tax
1.504
3.935
1.441
1.129
4.141
Net profit
5.424
13.904
5.129
3.861
14.668
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
57.218
72.119
103.031
98.649
116.161
Equity
27.077
40.981
42.610
46.471
61.139
Long-term debt
1.342
2.182
1.403
1.341
1.380
Short-term debt
28.770
28.956
58.838
50.714
53.561
Total debt
30.112
31.138
60.241
52.055
54.941
Financial ratios
5-year trend
EBITDA margin
33.5%
This company
15.8%
Market median
+112% vs market
2020
2024
Equity ratio
52.6%
This company
38.2%
Market median
+38% vs market
2020
2024
Return on equity
24.0%
This company
18.4%
Market median
+30% vs market
2020
2024
Net profit margin
27.2%
This company
8.1%
Market median
+236% vs market
2020
2024
Asset turnover
0.46×
This company
1.12×
Market median
-59% vs market
2020
2024
Debt / equity
0.90×
This company
0.62×
Market median
+45% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on MERMAID MEDICAL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
