| Revenue | DKK 4K | -99% |
| EBITDA | DKK -150K | -403% |
| Net profit | DKK -154K | -347% |
| Total assets | DKK 45K | -84% |
| Equity | DKK 26K | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -9 | -9 | -3 | -6 | -8 | -13 | -7 | -7 | 150 | 131 | 387 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -190 | -328 | -338 | -154 |
| EBITDA | -15 | -9 | -9 | -3 | -6 | -8 | -13 | -7 | -7 | -40 | -197 | 49 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -9 | -9 | -3 | -6 | -8 | -13 | -7 | -7 | -40 | -197 | 49 | -150 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 8 | 58 | 13 | -4 |
| Profit before tax | -14 | -9 | -9 | -3 | -6 | -8 | -13 | -7 | -7 | -32 | -139 | 62 | -154 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -14 | -9 | -9 | -3 | -6 | -8 | -13 | -7 | -7 | -32 | -139 | 62 | -154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 348 | 336 | 328 | 321 | 315 | 308 | 301 | 294 | 300 | 140 | 275 | 45 |
| Equity | 349 | 340 | 331 | 328 | 322 | 315 | 301 | 295 | 288 | 256 | 118 | 180 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 5 | 0 | -1 | 0 | 6 | 6 | 6 | 44 | 22 | 95 | 19 |
| Total debt | 8 | 8 | 5 | 0 | -1 | 0 | 6 | 6 | 6 | 44 | 22 | 95 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
SG Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Svend Gideon | Audit | 0 companies |