| Revenue | DKK 43K | -324% |
| EBITDA | DKK 43K | +324% |
| Net profit | DKK 33K | +274% |
| Total assets | DKK 54K | +124% |
| Equity | DKK 30K | +1128% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 662 | 569 | 129 | 208 | 159 | 158 | -14 | -43 | -14 | -19 | 43 |
| Staff expenses | -155 | -170 | -58 | -10 | -21 | -16 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 92 | -102 | 30 | 16 | 34 | -18 | -43 | -14 | -19 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 92 | -102 | 30 | 16 | 34 | -18 | -43 | -14 | -19 | 43 |
| Net financials | -1 | -2 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 |
| Profit before tax | 37 | 89 | -102 | 30 | 16 | 34 | -18 | -43 | -14 | -19 | 43 |
| Tax | 15 | 31 | -0 | -0 | -0 | 3 | -4 | -9 | -3 | -0 | 9 |
| Net profit | 22 | 59 | -102 | 30 | 16 | 31 | -14 | -34 | -11 | -19 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 252 | 64 | 96 | 118 | 102 | 100 | 32 | 31 | 24 | 54 |
| Equity | 41 | 99 | -2 | 27 | 43 | 74 | 60 | 27 | 16 | -3 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 126 | 153 | 67 | 69 | 74 | 28 | 40 | 5 | 14 | 27 | 24 |
| Total debt | 126 | 153 | 67 | 69 | 74 | 28 | 40 | 5 | 14 | 27 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2004 | — | — |
HU Audit | Audit | 2004 | — | — |
JG Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Jan Georg Hansen | Audit | 0 companies |