| Revenue | DKK 14,1M | +156% |
| EBITDA | DKK 5,7M | +383% |
| Net profit | DKK 5,3M | +323% |
| Total assets | DKK 8M | +31% |
| Equity | DKK 3,1M | +241% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.537 | 8.825 | 7.062 | 5.513 | 14.127 |
| Staff expenses | -10.592 | -11.498 | -8.868 | -7.499 | -8.415 |
| EBITDA | -1.055 | -2.674 | -1.920 | -2.021 | 5.712 |
| Depreciation & amort. | -286 | -290 | -241 | -135 | -121 |
| EBIT | -1.341 | -2.964 | -2.162 | -2.156 | 5.592 |
| Net financials | -17 | -96 | -181 | -244 | -155 |
| Profit before tax | -1.357 | -3.060 | -2.343 | -2.400 | 5.437 |
| Tax | -298 | -674 | -24 | -1 | 96 |
| Net profit | -1.059 | -2.386 | -2.319 | -2.399 | 5.341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.556 | 9.174 | 7.940 | 6.104 | 8.000 |
| Equity | 4.889 | 2.504 | 185 | -2.214 | 3.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.666 | 6.670 | 7.755 | 8.318 | 4.873 |
| Total debt | 6.666 | 6.670 | 7.755 | 8.318 | 4.873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FN Management | Management | 2023 |
| Former (2) | ||
KL Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2004 – 2010 | |
| Chairman | 2004 – 2004 | |
| Chairman | 2010 – 2017 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2004 – 2020 | |
| Board of Directors | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 100% | 100% | 2004 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Nyenstad Enevoldsen | Management | 0 companies |
| Kjeld Lund | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Ib Larsen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Helge Flemming Andersen | Chairman | 0 companies |
| Emil Martedal Bækgaard Skov | Chairman | 0 companies |
| Lene Martedal Skov | Board of Directors | 0 companies |
| Dorthe Christensen | Board of Directors | 0 companies |
| Bjarne Graakjær Lund | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Lene Nygaard Enevoldsen | Board of Directors | 0 companies |