| Revenue | DKK 19K | -100% |
| EBITDA | DKK 19K | -98% |
| Net profit | DKK -1K | -100% |
| Total assets | DKK 806K | -76% |
| Equity | DKK 499K | -58% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 17.108 | 21.207 | 17.679 | 15.953 | 19 |
| Staff expenses | -4.929 | -5.627 | -2.409 | -1.222 | -0 |
| EBITDA | 592 | 2.415 | 1.009 | 1.114 | 19 |
| Depreciation & amort. | 15 | -20 | -24 | -49 | -6 |
| EBIT | 577 | 2.395 | 984 | 1.065 | 13 |
| Net financials | -7 | 5 | -12 | 122 | -13 |
| Profit before tax | 571 | 2.400 | 973 | 1.187 | 0 |
| Tax | 152 | 612 | 252 | 307 | 1 |
| Net profit | 419 | 1.788 | 720 | 880 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.296 | 4.518 | 3.865 | 3.386 | 806 |
| Equity | 789 | 2.288 | 2.222 | 1.181 | 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.507 | 2.230 | 1.640 | 2.203 | 307 |
| Total debt | 2.507 | 2.230 | 1.640 | 2.203 | 307 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
JP Management | Management | 2012 – 2018 |
SS Management | Management | 2012 – 2018 |
NS Management | Management | 2010 – 2013 |
BO Management | Management | 2010 – 2013 |
CW Management | Management | 2010 – 2013 |
MU Management | Management | 2010 – 2013 |
ST Founder | Founder | 2004 – 2018 |
BB Management | Management | 2012 – 2018 |
LT Management | Management | 2004 – 2012 |
JS Management | Management | 2012 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Pontoppidan | Management | 0 companies |
| Sonny Støvring Korte | Management | 0 companies |
| Nicolai Severin Jespar Thaning | Management | 0 companies |
| Bent Ole Jensen | Management | 0 companies |
| Casper Wilstrup | Management | 0 companies |
| Morten Ulrik Sørensen | Management | 0 companies |
| Sju Thorup | Founder | 0 companies |
| Bo Benzon Hauch | Management | 0 companies |
| Lars Thorup | Management | 0 companies |
| Jon Sune Gynthersen | Management | 0 companies |