| Revenue | DKK -7K | -200% |
| EBITDA | DKK -7K | -200% |
| Net profit | DKK -22K | -2164% |
| Total assets | DKK 1,1M | +36% |
| Equity | DKK 337K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.153 | 1.422 | 342 | -12 | 1.010 | 132 | -9 | -13 | 4 | -5 | -6 | 7 | -7 |
| Staff expenses | -1.127 | -909 | -659 | -12 | -846 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 514 | -154 | -24 | 164 | 132 | -9 | -13 | 4 | -5 | -6 | 7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 514 | -154 | -24 | 164 | 132 | -9 | -13 | 4 | -5 | -6 | 7 | -7 |
| Net financials | -6 | -1 | 13 | 253 | 45 | -113 | -8 | -165 | -5 | -8 | -9 | -8 | -23 |
| Profit before tax | 20 | 512 | -141 | 245 | 209 | 19 | -17 | -178 | -1 | -12 | -15 | -1 | -30 |
| Tax | 7 | 128 | 82 | 8 | 36 | 34 | -4 | -6 | -0 | -3 | -3 | -0 | -8 |
| Net profit | 13 | 384 | -223 | 236 | 173 | -16 | -12 | -171 | -1 | -10 | -12 | -1 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 844 | 338 | 519 | 724 | 627 | 974 | 819 | 829 | 827 | 824 | 834 | 1.131 |
| Equity | 213 | 597 | 325 | 511 | 633 | 566 | 554 | 383 | 382 | 372 | 360 | 359 | 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 247 | 13 | 8 | 91 | 61 | 420 | 437 | 447 | 455 | 464 | 475 | 794 |
| Total debt | 326 | 247 | 13 | 8 | 91 | 61 | 420 | 437 | 447 | 455 | 464 | 475 | 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Steinhauer | Management | 0 companies |