| Revenue | DKK -20K | -29% |
| EBITDA | DKK -20K | +29% |
| Net profit | DKK 608K | +262% |
| Total assets | DKK 6,8M | +12% |
| Equity | DKK 6,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -10 | -10 | -10 | -11 | -9 | -9 | -9 | -87 | 65 | -19 | -28 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -10 | -10 | -10 | -11 | -9 | -9 | -9 | -87 | 65 | -19 | -28 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -10 | -10 | -10 | -11 | -9 | -9 | -9 | -87 | 65 | -19 | -28 | -20 |
| Net financials | 253 | 411 | 635 | 49 | 237 | 742 | 335 | 429 | 250 | 450 | 306 | -350 | 650 |
| Profit before tax | 299 | 401 | 625 | 39 | 226 | 733 | 326 | 420 | 163 | 515 | 288 | -378 | 630 |
| Tax | 18 | -12 | 15 | 10 | 9 | 10 | 10 | 10 | 7 | 10 | -70 | -3 | 21 |
| Net profit | 281 | 412 | 610 | 29 | 216 | 723 | 316 | 410 | 156 | 505 | 357 | -375 | 608 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.611 | 4.978 | 4.619 | 3.663 | 3.755 | 4.549 | 4.808 | 5.230 | 5.345 | 5.940 | 6.214 | 6.007 | 6.756 |
| Equity | 2.435 | 2.847 | 3.457 | 3.486 | 3.703 | 4.426 | 4.742 | 5.152 | 5.307 | 5.813 | 6.170 | 5.795 | 6.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.177 | 2.131 | 1.162 | 177 | 53 | 123 | 66 | 78 | 38 | 128 | 45 | 212 | 354 |
| Total debt | 2.177 | 2.131 | 1.162 | 177 | 53 | 123 | 66 | 78 | 38 | 128 | 45 | 212 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |