| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | -126% |
| Net profit | DKK -25K | +2% |
| Total assets | DKK 137K | -15% |
| Equity | DKK 23K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -3 | 9 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -5 | -3 | 4 | -5 | -4 | -2 | -3 | -2 | -9 | -5 | -5 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -5 | -3 | 4 | -5 | -4 | -2 | -3 | -2 | -9 | -5 | -5 | -11 |
| Net financials | -13 | 96 | 24 | 93 | 11 | -24 | -23 | 33 | 9 | -60 | -56 | -27 | -20 |
| Profit before tax | -13 | 91 | 22 | 97 | 6 | -28 | -25 | 29 | 7 | -69 | -60 | -32 | -32 |
| Tax | -3 | 23 | 5 | 23 | 1 | -6 | -6 | 6 | 2 | -15 | -13 | -7 | -7 |
| Net profit | -10 | 68 | 16 | 74 | 4 | -22 | -20 | 23 | 6 | -54 | -47 | -25 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 162 | 167 | 259 | 247 | 219 | 186 | 195 | 191 | 237 | 197 | 161 | 137 |
| Equity | 74 | 142 | 158 | 182 | 187 | 165 | 145 | 168 | 170 | 116 | 73 | 48 | 23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 20 | 9 | 76 | 60 | 54 | 41 | 27 | 21 | 121 | 124 | 113 | 114 |
| Total debt | 1 | 20 | 9 | 76 | 60 | 54 | 41 | 27 | 21 | 121 | 124 | 113 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |