| Revenue | DKK -252K | -1% |
| EBITDA | DKK -736K | +0% |
| Net profit | DKK -4,2M | -214% |
| Total assets | DKK 35M | -9% |
| Equity | DKK 29,7M | -13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 27 | -418 | -201 | -126 | -164 | -130 | -153 | -178 | -226 | -240 | -252 | -253 | -252 |
| Staff expenses | -0 | -366 | -385 | -483 | -447 | -460 | -275 | -48 | -198 | -270 | -257 | -426 | -484 | -484 |
| EBITDA | 13 | -339 | -803 | -684 | -572 | -623 | -404 | -201 | -376 | -496 | -497 | -678 | -738 | -736 |
| Depreciation & amort. | -0 | 71 | -97 | -52 | -52 | -52 | -52 | -45 | -36 | -36 | -36 | -20 | -0 | -0 |
| EBIT | 13 | -410 | -900 | -736 | -624 | -675 | -456 | -246 | -412 | -532 | -533 | -698 | -738 | -736 |
| Net financials | 3.184 | 653 | 6.030 | 3.223 | -2.133 | 4.485 | -2.293 | 1.484 | 5.709 | 6.819 | -3.438 | 6.689 | 5.486 | -4.628 |
| Profit before tax | 3.197 | 242 | 5.130 | 2.487 | -2.757 | 3.810 | -2.749 | 1.238 | 5.297 | 6.287 | -3.971 | 5.991 | 4.748 | -5.364 |
| Tax | 958 | 187 | 1.220 | 483 | -625 | 715 | -638 | 182 | 1.028 | 1.269 | -958 | 1.318 | 1.060 | -1.168 |
| Net profit | 2.239 | 55 | 3.910 | 2.004 | -2.132 | 3.095 | -2.111 | 1.056 | 4.269 | 5.018 | -3.013 | 4.673 | 3.689 | -4.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.969 | 22.652 | 24.092 | 22.592 | 20.907 | 23.254 | 22.011 | 23.143 | 24.864 | 32.730 | 29.820 | 31.445 | 38.590 | 35.036 |
| Equity | 14.392 | 14.351 | 18.213 | 20.118 | 18.092 | 21.135 | 18.971 | 19.973 | 24.142 | 29.047 | 25.920 | 30.475 | 34.042 | 29.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.577 | 8.299 | 5.879 | 2.470 | 2.815 | 2.116 | 3.040 | 3.170 | 715 | 3.678 | 3.900 | 970 | 4.546 | 5.311 |
| Total debt | 8.577 | 8.299 | 5.879 | 2.470 | 2.815 | 2.116 | 3.040 | 3.170 | 715 | 3.678 | 3.900 | 970 | 4.546 | 5.311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|