| Revenue | DKK -6K | -99% |
| EBITDA | DKK -6K | +99% |
| Net profit | DKK -6K | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -874 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 692 | 194 | -1 | 155 | -16 | -15 | -27 | -32 | 54 | -1 | -874 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 692 | 194 | -1 | 155 | -16 | -15 | -27 | -32 | 54 | -1 | -874 | -6 |
| Net financials | -223 | 659 | 178 | 170 | 143 | 56 | 242 | 178 | 231 | 75 | 175 | -1.957 | -0 |
| Profit before tax | -215 | 673 | 177 | 169 | 141 | 41 | 227 | 151 | 199 | 129 | 173 | -2.830 | -6 |
| Tax | 5 | -4 | -3 | -1 | -3 | -4 | -6 | -2 | 55 | -0 | -0 | -0 | -0 |
| Net profit | -220 | 678 | 180 | 170 | 145 | 44 | 233 | 153 | 144 | 129 | 173 | -2.830 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 560 | 734 | 946 | 1.099 | 1.240 | 1.488 | 2.222 | 2.416 | 2.585 | 2.785 | 780 | 0 |
| Equity | — | 108 | 288 | 458 | 602 | 647 | 880 | 1.033 | 1.177 | 1.307 | 1.480 | -1.350 | -1.357 |
| Long-term debt | 0 | 0 | 39 | 40 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 780 | 0 |
| Short-term debt | 254 | 452 | 446 | 488 | 497 | 594 | 608 | 1.189 | 1.239 | 1.279 | 1.306 | 1.350 | 1.357 |
| Total debt | 254 | 452 | 446 | 488 | 497 | 594 | 608 | 1.189 | 1.239 | 1.279 | 1.306 | 2.130 | 1.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2004 | — | — |
SR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bødker | Audit | 0 companies |
| Susanne Rabjerg | Management | 0 companies |