| Revenue | DKK -15K | +0% |
| EBITDA | DKK -15K | +0% |
| Net profit | DKK 287K | -53% |
| Total assets | DKK 7,8M | +2% |
| Equity | DKK 7,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 159 | -8 | 317 | -7 | -8 | -10 | -7 | -9 | -12 | -11 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 159 | -8 | 317 | -7 | -8 | -10 | -7 | -9 | -12 | -11 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 159 | -8 | 317 | -7 | -8 | -10 | -7 | -9 | -12 | -11 | -15 | -15 |
| Net financials | 143 | 83 | 12 | 319 | 1.204 | 761 | 631 | 712 | 1.191 | 954 | 516 | 688 | 325 |
| Profit before tax | 137 | 156 | 4 | 312 | 1.197 | 753 | 621 | 704 | 1.183 | 942 | 505 | 673 | 310 |
| Tax | 11 | 3 | 17 | -3 | 24 | -2 | -79 | 45 | 14 | 36 | -21 | 69 | 22 |
| Net profit | 126 | 153 | -13 | 315 | 1.173 | 755 | 700 | 660 | 1.168 | 906 | 527 | 604 | 287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.684 | 1.758 | 1.695 | 2.110 | 2.988 | 3.724 | 4.235 | 4.992 | 6.052 | 6.759 | 7.035 | 7.658 | 7.799 |
| Equity | 1.536 | 1.689 | 1.677 | 1.892 | 2.964 | 3.615 | 4.209 | 4.761 | 5.819 | 6.612 | 7.024 | 7.510 | 7.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 69 | 18 | 218 | 24 | 109 | 26 | 231 | 233 | 148 | 11 | 147 | 124 |
| Total debt | 147 | 69 | 18 | 218 | 24 | 109 | 26 | 231 | 233 | 148 | 11 | 147 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Ole Flygare | Founder | 0 companies |