| Revenue | DKK -806K | -127% |
| EBITDA | DKK 821K | -68% |
| Net profit | DKK 580K | -97% |
| Total assets | DKK 25M | +4% |
| Equity | DKK 7,8M | +5% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.199 | 2.154 | 2.369 | 3.008 | -806 |
| Staff expenses | -675 | -453 | -420 | -489 | -228 |
| EBITDA | 679 | 230 | -19.687 | 2.526 | 821 |
| Depreciation & amort. | -27 | -5 | -2 | -0 | -0 |
| EBIT | 653 | 225 | -19.688 | 2.526 | 821 |
| Net financials | -1.878 | -1.736 | -2.353 | 14.145 | -705 |
| Profit before tax | -1.226 | -1.511 | -22.041 | 16.671 | 115 |
| Tax | -315 | -779 | -5 | -1.215 | -465 |
| Net profit | -911 | -732 | -22.036 | 17.886 | 580 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.208 | 45.797 | 21.295 | 24.048 | 24.996 |
| Equity | 1.048 | 3.077 | -18.941 | 7.451 | 7.832 |
| Long-term debt | 41.912 | 37.422 | 33.560 | 15.173 | 15.629 |
| Short-term debt | 5.249 | 5.297 | 6.676 | 1.424 | 1.535 |
| Total debt | 47.160 | 42.719 | 40.236 | 16.597 | 17.164 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JA Founder | Founder | 2004 |
HC Founder | Founder | 2004 |
JJ Management | Management | 2024 |
| Former (1) | ||
CL Management | Management | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 5–9.99% | 2024 | |
| Company | 25–33.32% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 5–9.99% | 2024 | |
| Company | 25–33.32% | 5–9.99% | 2024 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Anton Tygesen | Founder | 0 companies |
| Hans Christian Tygesen | Founder | 0 companies |
| Chris Lopdrup Tygesen | Management | 0 companies |
| Jeppe Johannes Schou | Management | 0 companies |
| Maxymilian Adam Schou | Board of Directors | 0 companies |
| Niels David Nielsen | Board of Directors | 0 companies |
| Elisabeth Marie Kozlowska Schou Kruse | Board of Directors | 0 companies |
| Anders Johannes Schou | Chairman | 0 companies |