| Revenue | DKK 267K | -18% |
| EBITDA | DKK 267K | -18% |
| Net profit | DKK 209K | -32% |
| Total assets | DKK 548K | +158% |
| Equity | DKK 390K | +115% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 834 | 539 | 967 | 1.312 | 1.280 | 1.576 | 44 | -45 | 77 | 23 | -5 | -16 | 324 | 267 |
| Staff expenses | -320 | -446 | -737 | -1.220 | -1.127 | -549 | -118 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | 92 | 230 | 92 | 153 | 1.027 | -75 | -47 | 77 | 23 | -5 | -16 | 324 | 267 |
| Depreciation & amort. | 21 | -51 | -96 | -45 | -45 | -739 | -53 | -52 | -37 | -37 | -37 | -29 | -17 | -0 |
| EBIT | 13 | 41 | 133 | 47 | 107 | 288 | -128 | -99 | 40 | -14 | -43 | -45 | 308 | 267 |
| Net financials | -0 | 0 | 0 | -31 | -22 | -2 | -0 | -0 | 0 | -0 | -0 | -1 | -0 | 0 |
| Profit before tax | 13 | 41 | 133 | 16 | 85 | 286 | -128 | -99 | 40 | -15 | -43 | -46 | 308 | 267 |
| Tax | 7 | -13 | 47 | 3 | -0 | 125 | -16 | -16 | -6 | -0 | -0 | -0 | -0 | 59 |
| Net profit | 6 | 55 | 86 | 12 | 85 | 161 | -112 | -82 | 46 | -15 | -43 | -46 | 308 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 843 | 837 | 943 | 678 | 647 | 229 | 162 | 157 | 106 | 68 | 28 | 213 | 548 |
| Equity | -81 | -26 | 60 | 73 | 158 | 305 | 14 | -69 | -23 | -38 | -80 | -127 | 181 | 390 |
| Long-term debt | 678 | 579 | 515 | 432 | 365 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 290 | 262 | 438 | 155 | 136 | 181 | 213 | 162 | 125 | 130 | 136 | 13 | 141 |
| Total debt | 822 | 869 | 776 | 870 | 520 | 291 | 181 | 213 | 162 | 125 | 130 | 136 | 13 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJDA Invest ApS | Company | 100.0% | 100.0% | 2019 |
TRIMMER ApS | Company | 100.0% | 100.0% | 2018 |
EJDA Udvikling ApS | Company | 100.0% | 100.0% | 2015 |
BPX ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Fløe Svenningsen | Chief Executive Officer | 0 companies |
| Johan Fløe Svenningsen | Chief Executive Officer | 0 companies |