| Revenue | DKK 12,4M | +25% |
| EBITDA | DKK 1,4M | +683% |
| Net profit | DKK 1,3M | +181% |
| Total assets | DKK 16,5M | +3% |
| Equity | DKK 732K | +239% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.272 | 11.286 | 13.331 | 9.976 | 12.431 |
| Staff expenses | -4.697 | -5.389 | -6.771 | -10.216 | -11.035 |
| EBITDA | 4.405 | 5.897 | 6.560 | -239 | 1.396 |
| Depreciation & amort. | -327 | -686 | -775 | -1.543 | -1.548 |
| EBIT | 4.077 | 5.211 | 5.785 | -1.783 | -152 |
| Net financials | -26 | -28 | -130 | -176 | 1.771 |
| Profit before tax | 4.052 | 5.183 | 5.655 | -1.959 | 1.619 |
| Tax | 892 | 1.141 | 1.252 | -401 | 361 |
| Net profit | 3.160 | 4.043 | 4.403 | -1.558 | 1.258 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.019 | 6.844 | 12.299 | 15.995 | 16.507 |
| Equity | 3.660 | 4.543 | 4.903 | -526 | 732 |
| Long-term debt | 69 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.183 | 2.256 | 7.075 | 16.521 | 15.634 |
| Total debt | 2.252 | 2.256 | 7.075 | 16.521 | 15.634 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2016 |
PH Founder | Founder | 2004 |
| Former (2) | ||
SR Management | Management | 2016 – 2025 |
PO Audit | Audit | 2004 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rødsgaard Wiborg Lauesen | Management | 0 companies |
| Jens Fog Lomholt | Management | 0 companies |
| Per Ole Premer | Audit | 0 companies |
| Paul Henrik Nerder | Founder | 0 companies |