| Revenue | DKK 3,2M | -36% |
| EBITDA | DKK 1,4M | -44% |
| Net profit | DKK 1,1M | -46% |
| Total assets | DKK 11,4M | -26% |
| Equity | DKK 2,6M | -24% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.048 | 2.835 | 2.590 | 3.068 | 3.037 | 3.162 | 3.100 | 2.793 | 3.498 | 2.137 | 4.451 | 4.573 | 4.917 | 3.171 |
| Staff expenses | -1.563 | -2.302 | -1.814 | -2.601 | -2.329 | -2.971 | -2.630 | -2.067 | -1.833 | -1.565 | -2.137 | -2.210 | -2.487 | -1.814 |
| EBITDA | 485 | 533 | 776 | 467 | 318 | 191 | 470 | 726 | 1.665 | 572 | 2.314 | 2.363 | 2.430 | 1.358 |
| Depreciation & amort. | 159 | -242 | -282 | -304 | -222 | -146 | -187 | -242 | -222 | -114 | -72 | -58 | -25 | -4 |
| EBIT | 327 | 291 | 493 | 163 | 97 | 44 | 283 | 484 | 1.443 | 457 | 2.243 | 2.305 | 2.405 | 1.354 |
| Net financials | 34 | 1 | -7 | -20 | -170 | -44 | -63 | -116 | -61 | -107 | -100 | 128 | 329 | 125 |
| Profit before tax | 360 | 292 | 486 | 142 | -73 | 1 | 220 | 369 | 1.382 | 351 | 2.143 | 2.433 | 2.734 | 1.479 |
| Tax | 83 | 77 | 122 | 37 | 97 | -41 | 92 | 87 | 306 | 83 | 474 | 537 | 604 | 333 |
| Net profit | 277 | 215 | 365 | 106 | -170 | 42 | 128 | 282 | 1.076 | 268 | 1.669 | 1.896 | 2.130 | 1.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.445 | 7.494 | 12.365 | 12.781 | 11.701 | 14.257 | 13.662 | 12.176 | 5.139 | 15.796 | 15.210 | 18.031 | 15.336 | 11.403 |
| Equity | 1.038 | 1.156 | 1.422 | 1.428 | 1.157 | 1.095 | 1.224 | 1.397 | 2.343 | 2.481 | 3.020 | 3.266 | 3.496 | 2.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 50 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.350 | 6.288 | 10.893 | 11.345 | 10.544 | 13.162 | 12.388 | 10.718 | 2.745 | 13.315 | 12.191 | 14.765 | 11.840 | 8.760 |
| Total debt | 8.350 | 6.288 | 10.893 | 11.345 | 10.544 | 13.162 | 12.388 | 10.750 | 2.795 | 13.315 | 12.191 | 14.765 | 11.840 | 8.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AJ Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALFA TRAVEL A/S | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 | |
JeCa1417 Holding ApS | Company | 100.0% | 100.0% | 2017 |
CaJo1404 Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Sørensen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Allan Julsgaard Nielsen | Management | 0 companies |