| Revenue | DKK 1M | -71% |
| EBITDA | DKK 533K | -75% |
| Net profit | DKK 424K | -74% |
| Total assets | DKK 2,2M | -39% |
| Equity | DKK 880K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.551 | 3.083 | 3.437 | 3.066 | 3.984 | 3.274 | 3.650 | 3.869 | 3.981 | 3.175 | 3.125 | 3.430 | 3.565 | 1.024 |
| Staff expenses | -2.879 | -1.403 | -1.685 | -1.537 | -2.318 | -1.394 | -1.698 | -2.136 | -984 | -1.002 | -1.099 | -1.185 | -1.449 | -491 |
| EBITDA | 672 | 1.680 | 1.753 | 1.466 | 1.666 | 1.880 | 1.951 | 1.732 | 2.997 | 2.173 | 2.026 | 2.245 | 2.117 | 533 |
| Depreciation & amort. | -12 | 80 | -39 | -104 | -104 | -104 | -104 | -97 | -8 | -8 | -39 | -19 | -21 | -0 |
| EBIT | 660 | 1.600 | 1.714 | 1.362 | 1.562 | 1.776 | 1.847 | 1.635 | 2.989 | 2.165 | 1.986 | 2.226 | 2.096 | 533 |
| Net financials | 54 | 11 | -99 | -40 | -62 | -13 | -9 | 31 | 26 | 118 | 95 | 69 | 31 | 25 |
| Profit before tax | 714 | 1.611 | 1.615 | 1.322 | 1.500 | 1.763 | 1.838 | 1.666 | 3.015 | 2.283 | 2.082 | 2.295 | 2.127 | 558 |
| Tax | 184 | 426 | 432 | 333 | 350 | 392 | 426 | 385 | 710 | 499 | 489 | 519 | 526 | 134 |
| Net profit | 531 | 1.185 | 1.183 | 989 | 1.150 | 1.371 | 1.412 | 1.281 | 2.306 | 1.784 | 1.593 | 1.776 | 1.601 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.711 | 2.590 | 3.489 | 2.194 | 2.529 | 2.712 | 3.414 | 2.654 | 4.399 | 3.121 | 2.947 | 3.122 | 3.588 | 2.192 |
| Equity | 337 | 322 | 305 | 394 | 394 | 1.765 | 1.807 | 1.677 | 2.703 | 2.187 | 1.979 | 2.156 | 2.057 | 880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.358 | 2.262 | 3.180 | 1.800 | 2.136 | 947 | 1.607 | 977 | 1.696 | 931 | 968 | 966 | 1.532 | 1.312 |
| Total debt | 1.358 | 2.262 | 3.180 | 1.800 | 2.136 | 947 | 1.607 | 977 | 1.696 | 931 | 968 | 966 | 1.532 | 1.312 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC-Invest ApS | Company | 100.0% | 100.0% | 2005 |
| Individual | 100.0% | 100.0% | 2004 | |
Simple Solution IT A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mørck Bruun Madsen | Board of Directors | 0 companies |
| Esben Wille Lunde | Board of Directors | 0 companies |
| Mike Valencia Nielsen | Chairman | 0 companies |