| Revenue | DKK -20K | -179% |
| EBITDA | DKK -20K | -183% |
| Net profit | DKK -16K | -171% |
| Total assets | DKK 73K | -31% |
| Equity | DKK 62K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.273 | 2.434 | 991 | 1.025 | 404 | -37 | 20 | -2 | 54 | 15 | -21 | 26 | -20 |
| Staff expenses | -975 | -1.049 | -994 | -1.023 | -368 | -29 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBITDA | 83 | 22 | -3 | 2 | 23 | -8 | 20 | -2 | 54 | 15 | -21 | 25 | -20 |
| Depreciation & amort. | -26 | -0 | -35 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 22 | -38 | -35 | 23 | -8 | 20 | -2 | 54 | 15 | -21 | 25 | -20 |
| Net financials | -14 | -8 | -36 | -7 | -2 | -2 | -2 | -0 | -0 | -1 | -1 | -1 | -0 |
| Profit before tax | 43 | 13 | -74 | -43 | 21 | -10 | 17 | -2 | 54 | 14 | -22 | 24 | -21 |
| Tax | 15 | 7 | 13 | -5 | 6 | -0 | 4 | -1 | 12 | 3 | -0 | 1 | -5 |
| Net profit | 28 | 6 | -87 | -38 | 14 | -10 | 13 | -2 | 42 | 11 | -22 | 23 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 884 | 504 | 566 | 617 | 141 | 115 | 123 | 118 | 582 | 498 | 113 | 105 | 73 |
| Equity | 177 | 133 | 46 | 8 | 22 | 12 | 25 | 23 | 66 | 77 | 55 | 78 | 62 |
| Long-term debt | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 693 | 360 | 500 | 500 | 119 | 103 | 98 | 95 | 516 | 421 | 58 | 27 | 11 |
| Total debt | 693 | 360 | 500 | 594 | 119 | 103 | 98 | 95 | 516 | 421 | 58 | 27 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|