| Revenue | DKK 1,6M | -22759% |
| EBITDA | DKK 1,6M | +22759% |
| Net profit | DKK 1,9M | +230% |
| Total assets | DKK 4,9M | +33% |
| Equity | DKK 4,5M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | — | — | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | 1.558 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | 1.493 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | 1.558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | 1.493 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | 1.558 |
| Net financials | 198 | 413 | 556 | 545 | 419 | 32 | -43 | -1.510 | 665 | 1.379 | 567 | 887 | 575 | 317 |
| Profit before tax | 286 | 407 | 2.049 | 537 | 413 | 26 | -50 | -1.516 | 659 | 1.372 | 561 | 880 | 568 | 1.874 |
| Tax | 48 | -24 | 179 | -12 | -12 | -14 | -14 | -15 | -17 | -15 | -7 | -0 | 4 | 11 |
| Net profit | 238 | 431 | 1.870 | 549 | 426 | 40 | -36 | -1.501 | 676 | 1.387 | 568 | 881 | 564 | 1.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.332 | 1.905 | 2.373 | 2.974 | 3.444 | 3.114 | 3.025 | 1.602 | 2.330 | 3.603 | 2.428 | 3.148 | 3.649 | 4.869 |
| Equity | -957 | -526 | 1.343 | 1.795 | 2.121 | 1.561 | 1.421 | -185 | 491 | 1.767 | 2.222 | 2.988 | 3.435 | 4.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.290 | 2.432 | 1.030 | 1.180 | 1.324 | 1.553 | 1.603 | 1.787 | 1.839 | 1.836 | 206 | 160 | 215 | 331 |
| Total debt | 2.290 | 2.432 | 1.030 | 1.180 | 1.324 | 1.553 | 1.603 | 1.787 | 1.839 | 1.836 | 206 | 160 | 215 | 331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|