| Revenue | DKK -14K | +8% |
| EBITDA | DKK -89K | -1% |
| Net profit | DKK -59K | -196% |
| Total assets | DKK 2,1M | -7% |
| Equity | DKK 2,1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -20 | -21 | -21 | -20 | -19 | -18 | -22 | -16 | -15 | -14 | -14 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -75 | -75 | -75 | -75 |
| EBITDA | -22 | -20 | -21 | -21 | -20 | -19 | -18 | -22 | -91 | -90 | -89 | -89 | -88 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -20 | -21 | -21 | -20 | -19 | -18 | -22 | -91 | -90 | -89 | -89 | -88 | -89 |
| Net financials | 695 | -339 | 70 | -933 | 283 | 340 | -533 | 236 | 107 | 256 | -383 | 206 | 156 | 65 |
| Profit before tax | 673 | -359 | 50 | -954 | 264 | 321 | -551 | 214 | 16 | 166 | -472 | 118 | 69 | -24 |
| Tax | 127 | -87 | 15 | -205 | 58 | 71 | -121 | 158 | 2 | 18 | -52 | 13 | 8 | 35 |
| Net profit | 546 | -272 | 34 | -749 | 206 | 250 | -430 | 55 | 14 | 148 | -420 | 105 | 61 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.605 | 6.047 | 5.993 | 3.042 | 3.146 | 3.293 | 2.759 | 2.403 | 2.375 | 2.563 | 2.123 | 2.243 | 2.298 | 2.143 |
| Equity | 4.394 | 3.932 | 3.868 | 3.020 | 3.125 | 3.271 | 2.736 | 2.267 | 2.281 | 2.429 | 2.009 | 2.114 | 2.175 | 2.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.211 | 2.116 | 2.126 | 21 | 21 | 21 | 24 | 136 | 94 | 134 | 114 | 130 | 123 | 26 |
| Total debt | 2.211 | 2.116 | 2.126 | 21 | 21 | 21 | 24 | 136 | 94 | 134 | 114 | 130 | 123 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|