| Revenue | DKK -61K | -127% |
| EBITDA | DKK -138K | -176% |
| Net profit | DKK -106K | -167% |
| Total assets | DKK 1,3M | +17% |
| Equity | DKK 848K | -20% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 122 | 135 | 255 | 227 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | 92 | 211 | 182 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | 92 | 211 | 182 | -138 |
| Net financials | -1 | 0 | 7 | 21 | 1 |
| Profit before tax | 78 | 92 | 219 | 203 | -136 |
| Tax | 17 | 20 | 48 | 45 | -30 |
| Net profit | 61 | 72 | 170 | 158 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.490 | 1.567 | 1.784 | 1.112 | 1.302 |
| Equity | 1.354 | 1.426 | 1.596 | 1.054 | 848 |
| Long-term debt | 0 | 0 | 38 | 39 | 0 |
| Short-term debt | 136 | 142 | 150 | 19 | 454 |
| Total debt | 136 | 142 | 188 | 58 | 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Management | Management | 2026 |
| Former (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2008 – 2014 |
NC Management | Management | 2014 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2024 – 2026 | |
| Chairman | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Hedegaard Hassing | Chief Executive Officer | 0 companies |
| Søren Thomsen | Management | 0 companies |
| Niels Christian Sundberg | Management | 0 companies |
| Marianne Holm Uggerhøj | Board of Directors | 0 companies |
| Niels Laage Nielsen | Board of Directors | 0 companies |
| Kristoffer Emilius Sundberg | Board of Directors | 0 companies |
| Henrik Mosel Hjortkjær Pape | Board of Directors | 0 companies |
| Jørgen Meyer | Board of Directors | 0 companies |
| Carl Evan Grønhøj | Board of Directors | 0 companies |
| Sten Uggerhøj | Chairman | 0 companies |
| Jens Nørgaard Jensen | Board of Directors | 0 companies |
| Christian Dannesbo | Board of Directors | 0 companies |
| Gunhild Mørch Sundberg | Board of Directors | 0 companies |
| Mads-Henrik Nørgaard Jensen | Chairman | 0 companies |