| Revenue | DKK 5,6M | -2% |
| EBITDA | DKK 1,9M | +19% |
| Net profit | DKK 814K | +50% |
| Total assets | DKK 21,7M | +0% |
| Equity | DKK 9,1M | +5% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.781 | 3.936 | 4.606 | 5.182 | 5.207 | 5.852 | 6.255 | 6.483 | 7.049 | 7.838 | 8.732 | 6.059 | 5.685 | 5.598 |
| Staff expenses | -3.139 | -2.752 | -3.177 | -3.352 | -3.497 | -3.783 | -4.028 | -3.845 | -4.319 | -4.511 | -4.750 | -4.082 | -4.087 | -3.700 |
| EBITDA | 1.642 | 1.184 | 1.429 | 1.830 | 1.710 | 2.069 | 2.227 | 2.638 | 2.731 | 3.327 | 3.982 | 1.964 | 1.598 | 1.898 |
| Depreciation & amort. | -461 | -430 | -414 | -382 | -441 | -425 | -492 | -474 | -504 | -512 | -635 | -440 | -495 | -487 |
| EBIT | 1.181 | 754 | 1.016 | 1.448 | 1.269 | 1.644 | 1.735 | 2.164 | 2.226 | 2.815 | 3.347 | 1.524 | 1.103 | 1.410 |
| Net financials | -365 | -499 | -68 | -256 | -151 | -222 | -205 | -425 | -205 | -223 | 1.450 | -425 | -402 | -365 |
| Profit before tax | 816 | 255 | 948 | 1.192 | 1.119 | 1.422 | 1.530 | 1.739 | 2.021 | 2.592 | 4.797 | 1.099 | 701 | 1.046 |
| Tax | 212 | -110 | 226 | 282 | 254 | 322 | 318 | 388 | 450 | 577 | 1.081 | 229 | 157 | 232 |
| Net profit | 604 | 365 | 722 | 910 | 865 | 1.100 | 1.212 | 1.351 | 1.571 | 2.015 | 3.716 | 870 | 544 | 814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.836 | 21.163 | 21.153 | 20.942 | 20.580 | 20.418 | 20.300 | 23.394 | 25.500 | 24.665 | 24.020 | 22.113 | 21.698 | 21.687 |
| Equity | 2.213 | 2.377 | 2.900 | 3.360 | 4.225 | 4.924 | 5.636 | 6.387 | 7.458 | 7.973 | 9.689 | 8.559 | 8.702 | 9.117 |
| Long-term debt | 15.171 | 14.185 | 13.496 | 12.834 | 12.095 | 11.415 | 10.749 | 13.381 | 13.000 | 12.340 | 10.081 | 9.558 | 8.985 | 8.465 |
| Short-term debt | 3.021 | 3.279 | 3.308 | 3.196 | 2.609 | 2.330 | 2.065 | 1.671 | 2.958 | 2.173 | 1.942 | 1.587 | 1.504 | 1.551 |
| Total debt | 18.191 | 17.464 | 16.804 | 16.030 | 14.703 | 13.745 | 12.814 | 15.052 | 15.958 | 14.513 | 12.022 | 11.145 | 10.489 | 10.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEHRENS HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
BJARKE INVEST ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 50.0% | 50.0% | 2004 | |
ADN HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
SARA INVEST ApS | Company | 25.0% | 25.0% | 2025 |
Familien Dam Invest ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Giørtz Behrens | Management | 0 companies |
| Inge Thorup | Board of Directors | 0 companies |
| Birgitte Qvist Behrens | Chairman | 0 companies |
| Gurli Baggesgaard Christiansen | Board of Directors | 0 companies |
| Michael Behrens | Board of Directors | 0 companies |
| Jacob Qvist Behrens | Board of Directors | 0 companies |
| Morten Nim Behrens | Board of Directors | 0 companies |
| Rasmus Qvist Behrens | Board of Directors | 0 companies |