| Revenue | DKK 19,8M | -14% |
| EBITDA | DKK 5,1M | -26% |
| Net profit | DKK 2,6M | -33% |
| Total assets | DKK 32,6M | -18% |
| Equity | DKK 10,9M | -11% |
| Employees | 41 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.122 | 7.172 | 9.189 | — | 11.258 | 14.058 | 17.244 | 18.314 | 18.989 | 22.145 | 25.117 | 23.150 | 19.802 |
| Staff expenses | -5.501 | -5.615 | -7.387 | -7.796 | -8.407 | -10.405 | -13.740 | -14.059 | -13.026 | -14.099 | -15.796 | -16.236 | -14.653 |
| EBITDA | 1.621 | 1.557 | 1.802 | 2.199 | 2.851 | 3.653 | 3.501 | 4.255 | 5.963 | 8.046 | 9.321 | 6.914 | 5.149 |
| Depreciation & amort. | 577 | 578 | -745 | -786 | -861 | -1.029 | -1.139 | -1.247 | -1.343 | -1.520 | -1.629 | -1.731 | -1.177 |
| EBIT | 1.044 | 979 | 1.057 | 1.413 | 1.990 | 2.624 | 2.362 | 3.008 | 4.619 | 6.526 | 7.692 | 5.183 | 3.972 |
| Net financials | -168 | -201 | -306 | -352 | -391 | -498 | -136 | -26 | 204 | 146 | 229 | -215 | -487 |
| Profit before tax | 875 | 777 | 751 | 1.061 | 1.599 | 2.126 | 2.226 | 2.982 | 4.823 | 6.672 | 7.831 | 4.968 | 3.484 |
| Tax | 221 | 191 | 185 | 252 | 374 | 520 | 443 | 619 | 1.006 | 1.452 | 1.697 | 1.056 | 862 |
| Net profit | 654 | 587 | 566 | 808 | 1.225 | 1.606 | 1.783 | 2.363 | 3.817 | 5.220 | 6.134 | 3.911 | 2.622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.450 | 12.563 | 20.377 | 19.242 | 25.091 | 27.480 | 29.130 | 22.796 | 24.059 | 28.412 | 34.727 | 39.569 | 32.570 |
| Equity | 3.039 | 3.625 | 4.191 | 5.000 | 6.224 | 7.830 | 8.013 | 9.926 | 9.743 | 11.463 | 13.246 | 12.158 | 10.868 |
| Long-term debt | 2.305 | 2.697 | 2.128 | 4.181 | 3.712 | 3.216 | 3.666 | 4.979 | 702 | 566 | 1.737 | 0 | 0 |
| Short-term debt | 3.863 | 5.981 | 13.825 | 9.879 | 14.949 | 16.227 | 17.294 | 7.793 | 13.528 | 16.328 | 19.682 | 27.375 | 21.560 |
| Total debt | 6.168 | 8.678 | 15.953 | 14.059 | 18.661 | 19.443 | 20.960 | 12.772 | 14.230 | 16.894 | 21.419 | 27.375 | 21.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HLT HANDEL ApS | Company | 66.7% | 66.7% | 2023 |
SDJ Holding Aabenraa ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hansen | Management | 0 companies |
| Arne Johnsen | Board of Directors | 0 companies |
| Tanja Hansen | Board of Directors | 0 companies |
| Helge Hansen | Board of Directors | 0 companies |