| Revenue | DKK -280K | +40% |
| EBITDA | DKK -497K | -19% |
| Net profit | DKK 531K | -87% |
| Total assets | DKK 38,9M | -3% |
| Equity | DKK 37,3M | -6% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -449 | -333 | -426 | -334 | -247 | -246 | -221 | -215 | -198 | -211 | -209 | -201 | -280 |
| Staff expenses | -217 | -218 | -217 | -217 | -217 | -243 | -217 | -217 | -217 | -236 | -228 | -217 | -217 |
| EBITDA | -667 | -551 | -644 | -551 | -464 | -488 | -438 | -432 | -414 | -446 | -437 | -418 | -497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -667 | -551 | -644 | -551 | -464 | -488 | -438 | -432 | -414 | -446 | -437 | -418 | -497 |
| Net financials | 3.324 | 1.404 | 6.425 | -963 | 2.976 | 387 | 1.449 | -1.639 | 9.796 | 1.396 | -3.776 | 4.668 | 1.175 |
| Profit before tax | 2.658 | 853 | 5.782 | -1.514 | 2.512 | -102 | 1.011 | -2.071 | 9.382 | 950 | -4.213 | 4.250 | 678 |
| Tax | 663 | 216 | 1.426 | -318 | 559 | -10 | 203 | -455 | 2.064 | 216 | -13 | 21 | 148 |
| Net profit | 1.995 | 637 | 4.356 | -1.196 | 1.953 | -92 | 808 | -1.616 | 7.318 | 734 | -4.200 | 4.229 | 531 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.958 | 38.273 | 43.416 | 41.008 | 40.482 | 38.526 | 37.896 | 36.321 | 43.276 | 44.530 | 37.395 | 40.162 | 38.875 |
| Equity | 37.583 | 37.920 | 40.276 | 36.880 | 38.833 | 36.692 | 36.800 | 34.483 | 41.101 | 41.135 | 36.235 | 39.764 | 37.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 353 | 3.140 | 4.128 | 1.649 | 1.834 | 1.096 | 1.838 | 2.175 | 3.395 | 1.159 | 398 | 1.580 |
| Total debt | 374 | 353 | 3.140 | 4.128 | 1.649 | 1.834 | 1.096 | 1.838 | 2.175 | 3.395 | 1.159 | 398 | 1.580 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vårens Rende I ApS | Company | 50.0% | 50.0% | 2015 |
Vårens Rende IV ApS | Company | 15.0% | 15.0% | 2015 |
Vårens Rende III ApS | Company | 15.0% | 15.0% | 2015 |
Vårens Rende II ApS | Company | 15.0% | 15.0% | 2015 |