| Revenue | — | — |
| EBITDA | DKK 878K | +14% |
| Net profit | DKK 7,5M | +184% |
| Total assets | DKK 90,1M | +23% |
| Equity | DKK 75,4M | +10% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -100 | -0 | -0 | -0 | -0 |
| EBITDA | 1.091 | 1.230 | 1.192 | 767 | 878 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.091 | 1.230 | 1.192 | 767 | 878 |
| Net financials | 11.883 | 2.163 | 12.015 | -8.240 | 8.403 |
| Profit before tax | 10.792 | 933 | 10.822 | -9.007 | 7.525 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.792 | 933 | 10.822 | -9.007 | 7.525 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 118.408 | 111.665 | 64.929 | 73.282 | 90.065 |
| Equity | 100.956 | 107.925 | 60.776 | 68.768 | 75.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.452 | 3.739 | 4.153 | 4.513 | 14.700 |
| Total debt | 17.452 | 3.739 | 4.153 | 4.513 | 14.700 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2004 – 2010 | |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2007 – 2024 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| AAEN & CO. STATSAUTORISEREDE REVISORER A/S | Audit | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Henning Folmer Jensen | Board of Directors | 0 companies |
| Bo Bay Hougaard | Board of Directors | 0 companies |
| Hugo Rindom Bech | Board of Directors | 0 companies |
| Carsten Vraa-Jensen | Chairman | 0 companies |
| Leif Skovby Andersen | Board of Directors | 0 companies |