| Revenue | DKK -15K | +13% |
| EBITDA | DKK -15K | -13% |
| Net profit | DKK 337K | -1% |
| Total assets | DKK 2,2M | +7% |
| Equity | DKK 2,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 7 | — | — | -7 | -6 | -7 | -6 | -6 | -6 | -9 | -12 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 7 | 0 | 0 | -7 | -6 | -7 | -6 | -6 | -6 | -9 | -12 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 7 | 0 | 0 | -7 | -6 | -7 | -6 | -6 | -6 | -9 | -12 | -13 | -15 |
| Net financials | -93 | -8 | 0 | 0 | 281 | 268 | 191 | 349 | 244 | 337 | 444 | 311 | 353 | 352 |
| Profit before tax | -57 | 14 | 0 | 0 | 274 | 262 | 185 | 343 | 238 | 331 | 436 | 299 | 340 | 337 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | -57 | 14 | 0 | 0 | 274 | 262 | 185 | 343 | 238 | 331 | 436 | 299 | 340 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 654 | 543 | 0 | 0 | 766 | 922 | 1.004 | 1.243 | 1.373 | 1.480 | 1.802 | 1.982 | 2.022 | 2.160 |
| Equity | 552 | 442 | 0 | 0 | 756 | 917 | 999 | 1.238 | 1.368 | 1.475 | 1.797 | 1.977 | 2.017 | 2.155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -102 | -102 | 0 | 0 | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | -102 | -102 | 0 | 0 | 10 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|