| Revenue | DKK -11K | +7% |
| EBITDA | DKK -11K | -7% |
| Net profit | DKK 227K | +4% |
| Total assets | DKK 1,6M | +6% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 7 | — | — | -6 | -6 | -7 | -6 | -6 | -6 | -9 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 7 | 0 | 0 | -6 | -6 | -7 | -6 | -6 | -6 | -9 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 7 | 0 | 0 | -6 | -6 | -7 | -6 | -6 | -6 | -9 | -9 | -10 | -11 |
| Net financials | -72 | -17 | 0 | 0 | 192 | 181 | 129 | 233 | 163 | 225 | 317 | 199 | 228 | 238 |
| Profit before tax | -37 | 6 | 0 | 0 | 185 | 175 | 122 | 227 | 157 | 219 | 308 | 190 | 217 | 227 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 6 | 0 | 0 | 185 | 175 | 122 | 227 | 157 | 219 | 308 | 190 | 217 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 792 | 0 | 0 | 856 | 930 | 948 | 1.070 | 1.119 | 1.226 | 1.306 | 1.378 | 1.474 | 1.565 |
| Equity | 793 | 691 | 0 | 0 | 750 | 925 | 943 | 1.064 | 1.113 | 1.221 | 1.301 | 1.373 | 1.469 | 1.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -102 | -102 | 0 | 0 | 106 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
| Total debt | -102 | -102 | 0 | 0 | 106 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|