| Revenue | DKK 66K | -43% |
| EBITDA | DKK 66K | -43% |
| Net profit | DKK 64K | -43% |
| Total assets | DKK 531K | -4% |
| Equity | DKK 480K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 41 | -7 | 1 | -6 | -11 | 0 | -2 | 65 | 468 | 98 | 116 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 12 | -7 | 1 | -6 | -11 | 0 | -2 | 65 | 468 | 98 | 116 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 12 | -7 | 1 | -6 | -11 | 0 | -2 | 65 | 468 | 98 | 116 | 66 |
| Net financials | 10 | 67 | 70 | 53 | 62 | -31 | -40 | -63 | -57 | -262 | 126 | 24 | 13 |
| Profit before tax | 33 | 80 | 62 | 53 | 56 | -42 | -39 | -65 | 8 | 206 | 223 | 140 | 79 |
| Tax | 3 | 4 | -6 | 1 | -1 | 1 | -0 | -0 | 12 | 103 | 24 | 27 | 15 |
| Net profit | 30 | 76 | 68 | 53 | 57 | -43 | -39 | -65 | -4 | 103 | 199 | 113 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 115 | 189 | 241 | 314 | 245 | 146 | 80 | 102 | 325 | 434 | 553 | 531 |
| Equity | 19 | 96 | 164 | 216 | 273 | 205 | 131 | 66 | 62 | 165 | 364 | 477 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 25 | 25 | 41 | 40 | 14 | 15 | 40 | 160 | 70 | 76 | 51 |
| Total debt | 20 | 20 | 25 | 25 | 41 | 40 | 14 | 15 | 40 | 160 | 70 | 76 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|