| Revenue | DKK -6K | -68% |
| EBITDA | DKK -6K | +68% |
| Net profit | DKK -329K | -137% |
| Total assets | DKK 3,7M | -9% |
| Equity | DKK 3,4M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | — | — | — | — | — | — | — | -6 | -12 | -12 | -20 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -9 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -12 | -12 | -20 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -9 | -6 | -6 | -6 | -6 | -7 | -7 | -6 | -12 | -12 | -20 | -6 |
| Net financials | -52 | 93 | 13 | 251 | 129 | 56 | 460 | -89 | 530 | 1.001 | -354 | 658 | 1.127 | -323 |
| Profit before tax | -62 | 81 | 4 | 245 | 123 | 50 | 454 | -95 | 523 | 995 | -366 | 646 | 1.107 | -329 |
| Tax | 1 | 19 | 9 | 34 | 3 | 6 | 9 | -13 | 97 | 183 | -4 | -0 | 210 | -0 |
| Net profit | -63 | 62 | -5 | 210 | 120 | 43 | 445 | -83 | 426 | 811 | -362 | 646 | 897 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 1.176 | 1.096 | 1.271 | 1.321 | 1.314 | 1.712 | 1.571 | 2.022 | 2.943 | 2.577 | 2.982 | 4.028 | 3.671 |
| Equity | 1.122 | 1.136 | 1.082 | 1.244 | 1.314 | 1.307 | 1.700 | 1.564 | 1.936 | 2.747 | 2.385 | 2.974 | 3.811 | 3.421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 79 | 183 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 40 | 14 | 27 | 7 | 7 | 8 | 7 | 7 | 12 | 192 | 9 | 217 | 250 |
| Total debt | 38 | 40 | 14 | 27 | 7 | 7 | 12 | 7 | 86 | 195 | 192 | 9 | 217 | 250 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|