| Revenue | DKK 38K | -2% |
| EBITDA | DKK 38K | -2% |
| Net profit | DKK 12K | +3% |
| Total assets | DKK 278K | -6% |
| Equity | DKK 79K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 37 | 23 | 13 | 102 | 3 | 27 | 29 | 32 | 33 | 28 | 39 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 37 | 23 | 13 | 102 | 3 | 27 | 29 | 32 | 33 | 28 | 39 | 38 |
| Depreciation & amort. | -26 | -30 | -30 | -30 | -30 | -29 | -22 | -19 | -19 | -28 | -22 | -19 | -19 |
| EBIT | -23 | 7 | -7 | -17 | 71 | -26 | 5 | 10 | 13 | 5 | 6 | 20 | 19 |
| Net financials | -32 | -24 | -22 | -27 | -21 | -10 | -10 | -12 | -8 | -9 | -7 | -8 | -7 |
| Profit before tax | 9 | -17 | -29 | -44 | 50 | -36 | -5 | -2 | 5 | -4 | -1 | 12 | 12 |
| Tax | 2 | -0 | -6 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | -17 | -23 | -81 | 50 | -36 | -5 | -2 | 5 | -4 | -1 | 12 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 622 | 0 | 0 | 829 | 464 | 413 | 391 | 379 | 353 | 334 | 316 | 297 | 278 |
| Equity | 167 | 0 | 0 | 46 | 97 | 61 | 56 | 53 | 59 | 55 | 55 | 67 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Short-term debt | -455 | 0 | 0 | 783 | 368 | 352 | 335 | 325 | 294 | 279 | 260 | 229 | 199 |
| Total debt | -455 | 0 | 0 | 783 | 368 | 352 | 335 | 325 | 294 | 279 | 261 | 230 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ | Founder | 2004 | — | — |
VG Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Jonatan Sørensen Bodilsen | Founder | 0 companies |
| Verner Gullerup Larsen | Management | 0 companies |
| Annelise Nielsen | Board of Directors | 0 companies |
| Tanja Haugstrup | Board of Directors | 0 companies |
| Johnny Larsen | Board of Directors | 0 companies |
| Poul Kjær Overgaard Christensen | Board of Directors | 0 companies |
| Peter Gravers Wiese Pedersen | Board of Directors | 0 companies |
| Ib Larsen | Board of Directors | 0 companies |
| Henrik Bjørn Olsen | Chairman | 0 companies |
| Jørgen Graabæk | Board of Directors | 0 companies |
| Johannes Jørgensen | Chairman | 0 companies |
| Niels Peter Nielsen | Board of Directors | 0 companies |
| Conny Nesager Lykkegaard | Deputy Chairman | 0 companies |
| Kjeld Glintborg Kudsk | Board of Directors | 0 companies |
| Ulla Freisleben Andersen | Board of Directors | 0 companies |
| Svend Aage Nielsen | Board of Directors | 0 companies |
| Knud Holst | Deputy Chairman | 0 companies |
| Jette Vester | Board of Directors | 0 companies |
| Ansgar Riis Nygaard | Board of Directors | 0 companies |