Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Worxs A/S
A/S
Active
Advertising protection
CVR 27927866
Niels Bohrs Vej 6, 6700
Esbjerg
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2004 · 22 years old
12 employees
www.worxs.dk
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Worxs A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2021: 6M
6M
2021
2022: 6M (0% vs 2021)
6M
0%
2022
2023: 7M (+17% vs 2022)
7M
+17%
2023
2024: 7M (0% vs 2023)
7M
0%
2024
2025: 7M (0% vs 2024)
7M
0%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 1M (0% vs 2024)
1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
6.663
6.530
6.985
6.440
5.838
Staff expenses
-5.186
-5.943
-6.298
-5.515
-5.248
EBITDA
1.477
587
686
925
545
Depreciation & amort.
-0
-4
-51
-51
-60
EBIT
1.477
583
635
874
486
Net financials
32
74
26
-30
-29
Profit before tax
1.509
657
661
844
456
Tax
335
145
147
192
107
Net profit
1.175
512
514
651
349
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
5.291
4.597
4.824
4.497
6.310
Equity
1.898
1.223
1.212
1.497
1.846
Long-term debt
0
0
0
0
0
Short-term debt
3.373
3.363
3.612
2.997
4.447
Total debt
3.373
3.363
3.612
2.997
4.447
Financial ratios
5-year trend
EBITDA margin (of gross profit)
22,2 %
This company
2021
2025
Equity ratio
35,9 %
This company
38,2 %
Market median
This company
Market median
6% below market
2021
2025
Return on equity
61,9 %
This company
18,4 %
Market median
This company
Market median
236% above market
2021
2025
Net profit margin (of gross profit)
17,6 %
This company
2021
2025
Asset turnover (of gross profit)
1,26×
This company
2021
2025
Debt / equity
1,79×
This company
0,62×
Market median
This company
Market median
189% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Worxs A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
