| Revenue | DKK 18,7M | -5% |
| EBITDA | DKK 4,8M | +22% |
| Net profit | DKK 1,8M | +9% |
| Total assets | DKK 18,4M | -27% |
| Equity | DKK 6,8M | -38% |
| Employees | 108 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.662 | 9.182 | 11.097 | 12.812 | 14.571 | 16.792 | 16.538 | 17.044 | 20.330 | 20.576 | 21.120 | 19.735 | 18.734 |
| Staff expenses | -5.491 | -4.821 | -5.770 | -7.846 | -9.595 | -10.569 | -11.017 | -13.154 | -15.287 | -16.009 | -16.129 | -15.813 | -13.882 |
| EBITDA | 3.403 | 4.361 | 5.327 | 4.967 | 4.747 | 6.111 | 5.325 | 3.651 | 5.042 | 4.567 | 4.991 | 3.915 | 4.787 |
| Depreciation & amort. | -2.070 | -3.088 | -3.958 | -3.009 | -3.461 | -3.574 | -3.632 | -2.375 | -3.057 | -2.077 | -2.391 | -1.811 | -2.369 |
| EBIT | 1.333 | 1.273 | 1.369 | 1.957 | 1.286 | 2.537 | 1.693 | 1.276 | 1.985 | 2.490 | 2.600 | 2.104 | 2.418 |
| Net financials | -356 | -345 | -524 | -583 | -448 | -1.239 | -370 | -381 | -238 | -289 | -263 | 19 | -98 |
| Profit before tax | 977 | 928 | 845 | 919 | 838 | 1.298 | 1.322 | 895 | 1.747 | 2.201 | 2.338 | 2.122 | 2.319 |
| Tax | 250 | 198 | 119 | 224 | 207 | 518 | 306 | 59 | 391 | 484 | 544 | 490 | 538 |
| Net profit | 727 | 730 | 725 | 695 | 631 | 780 | 1.017 | 836 | 1.357 | 1.717 | 1.794 | 1.632 | 1.781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.056 | 17.431 | 19.137 | 24.382 | 21.917 | 24.410 | 21.921 | 20.453 | 27.377 | 23.327 | 24.072 | 25.078 | 18.402 |
| Equity | 1.636 | 2.366 | 3.091 | 3.786 | 4.417 | 5.197 | 6.214 | 4.550 | 5.907 | 7.625 | 9.419 | 11.050 | 6.831 |
| Long-term debt | 2.913 | 3.766 | 4.496 | 5.847 | 4.887 | 4.255 | 3.487 | 3.617 | 3.207 | 3.223 | 2.811 | 5.193 | 4.004 |
| Short-term debt | 9.088 | 10.457 | 10.443 | 13.638 | 12.307 | 14.681 | 12.030 | 12.204 | 18.262 | 12.479 | 11.842 | 8.834 | 7.400 |
| Total debt | 12.000 | 14.223 | 14.939 | 19.484 | 17.194 | 18.936 | 15.516 | 15.821 | 21.469 | 15.702 | 14.653 | 14.027 | 11.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2025 | — | — |
| Audit | 2010 | — | — | |
KK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Founders Five A/S | Company | 100.0% | 100.0% | 2025 |
BLACH HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Sofie Christensen | Management | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Karsten Klitmøller | Chief Executive Officer | 0 companies |
| Niels Jørgen Pedersen | Board of Directors | 0 companies |
| Bethina Kjærgaard | Board of Directors | 0 companies |
| Nicolaj Blach Jensen | Board of Directors | 0 companies |
| Preben Randbæk | Board of Directors | 0 companies |
| Carsten Stephan Hoffmann | Board of Directors | 0 companies |
| Andreas Grønlund Hove | Board of Directors | 0 companies |
| Pia Jensen | Board of Directors | 0 companies |
| Heine Blach Jensen | Board of Directors | 0 companies |
| Jan Flemming Bech Andersen | Chairman | 0 companies |
| Claus Kim Holstein | Chairman | 0 companies |