| Revenue | DKK 7,3M | +2% |
| EBITDA | DKK 7M | +3% |
| Net profit | DKK 1,1M | -8% |
| Total assets | DKK 80,4M | -6% |
| Equity | DKK 6,3M | +34% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.007 | 7.133 | 6.915 | 7.153 | 7.325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.427 | 6.773 | 6.609 | 6.760 | 6.967 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.427 | 6.773 | 6.609 | 6.760 | 6.967 |
| Net financials | -4.531 | -8.213 | -9.222 | -5.579 | -5.881 |
| Profit before tax | 1.896 | -1.440 | -2.613 | 1.180 | 1.086 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.896 | -1.440 | -2.613 | 1.180 | 1.086 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 69.527 | 85.066 | 82.606 | 85.284 | 80.425 |
| Equity | -9.199 | 2.652 | 2.988 | 4.690 | 6.299 |
| Long-term debt | 70.912 | 76.961 | 73.731 | 74.455 | 68.073 |
| Short-term debt | 7.815 | 5.452 | 5.887 | 6.140 | 6.053 |
| Total debt | 78.726 | 82.413 | 79.618 | 80.595 | 74.126 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2005 – 2007 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Chairman | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Mads Nannestad Møller | Board of Directors | 0 companies |
| Jens Jørgen Damberg | Chairman | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |