| Revenue | DKK 175K | -5% |
| EBITDA | DKK 175K | -5% |
| Net profit | DKK 76K | -78% |
| Total assets | DKK 4,2M | +0% |
| Equity | DKK 1,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 6 | -5 | -6 | -7 | -6 | -9 | 32 | 26 | 110 | 297 | 138 | 184 | 175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 6 | -5 | -6 | -7 | -6 | -9 | 32 | 26 | 110 | 297 | 138 | 184 | 175 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -34 | -56 | -52 | -58 | -58 |
| EBIT | 15 | 6 | -5 | -6 | -7 | -6 | -9 | 32 | 8 | 76 | 241 | 85 | 126 | 117 |
| Net financials | -24 | 3 | 170 | 80 | -101 | 46 | -4 | 513 | 377 | 170 | -117 | 205 | 325 | -2 |
| Profit before tax | -10 | 9 | 165 | 74 | -107 | 40 | -12 | 545 | 385 | 247 | 124 | 291 | 451 | 115 |
| Tax | -2 | 2 | 41 | 17 | -24 | 9 | -3 | 10 | -12 | 62 | 13 | 78 | 112 | 39 |
| Net profit | -7 | 7 | 124 | 57 | -84 | 31 | -10 | 535 | 397 | 185 | 111 | 213 | 339 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 520 | 618 | 520 | 429 | 457 | 458 | 750 | 2.622 | 2.781 | 3.005 | 3.762 | 4.221 | 4.242 |
| Equity | 603 | 513 | 541 | 499 | 316 | 246 | 133 | 668 | 957 | 1.031 | 1.324 | 1.422 | 1.643 | 1.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 980 | 980 | 980 | 980 | 0 | 0 |
| Short-term debt | 77 | 7 | 78 | 20 | 113 | 211 | 325 | 82 | 685 | 770 | 702 | 1.360 | 2.578 | 2.645 |
| Total debt | 77 | 7 | 78 | 20 | 113 | 211 | 325 | 82 | 1.665 | 1.750 | 1.681 | 2.340 | 2.578 | 2.645 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Aunsholt Storgaard | Board of Directors | 0 companies |
| Nicolaj Aunsholt Storgaard | Board of Directors | 0 companies |