| Revenue | DKK 459K | -79% |
| EBITDA | DKK -316K | -145% |
| Net profit | DKK -339K | -170% |
| Total assets | DKK 919K | -77% |
| Equity | DKK 511K | -57% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 214 | 648 | -154 | -77 | 457 | 948 | 2.055 | 2.157 | 459 |
| Staff expenses | -57 | -200 | -329 | -156 | -119 | -231 | -937 | -1.164 | -1.461 | -775 |
| EBITDA | 326 | 14 | 433 | -310 | -196 | 227 | -38 | 892 | 696 | -316 |
| Depreciation & amort. | 30 | -46 | 57 | -37 | -4 | -1 | -5 | -19 | -20 | -20 |
| EBIT | 296 | -32 | 376 | -347 | -200 | 225 | -42 | 873 | 677 | -336 |
| Net financials | -23 | -44 | -71 | -74 | -68 | -77 | 184 | -31 | -9 | -12 |
| Profit before tax | 274 | -76 | 304 | -421 | -269 | 148 | 142 | 1.154 | 668 | -348 |
| Tax | 10 | -12 | 74 | -85 | 43 | -0 | -0 | -0 | -0 | -9 |
| Net profit | 263 | -64 | 231 | -336 | -312 | 148 | 142 | 886 | 485 | -339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 1.036 | 1.387 | 905 | 700 | 845 | 1.888 | 3.155 | 3.989 | 919 |
| Equity | 131 | 67 | 297 | -39 | -351 | -202 | -60 | 826 | 1.201 | 511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 0 | 0 |
| Short-term debt | 387 | 969 | 1.048 | 943 | 1.051 | 1.047 | 1.948 | 2.054 | 2.779 | 408 |
| Total debt | 387 | 969 | 1.048 | 943 | 1.051 | 1.047 | 1.948 | 2.232 | 2.779 | 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
MH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ateco Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Mira Hattens Gudmandsen | Management | 0 companies |