| Revenue | DKK 197K | -246% |
| EBITDA | DKK -514K | +53% |
| Net profit | DKK -1,5M | -432% |
| Total assets | DKK 20,6M | -13% |
| Equity | DKK 18,2M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 646 | 682 | 724 | 878 | 140 | 308 | 248 | 292 | 256 | 251 | -126 | 281 | -135 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -354 | -364 | -357 | -357 | -404 | -371 | -369 | -943 | -961 | -712 |
| EBITDA | 646 | 682 | 724 | 878 | -214 | -56 | -109 | -65 | -148 | -120 | -496 | -661 | -1.096 | -514 |
| Depreciation & amort. | 251 | 254 | -201 | -142 | -147 | -196 | -196 | -196 | -196 | -196 | -196 | -197 | -156 | -156 |
| EBIT | 395 | 428 | 523 | 736 | -361 | -251 | -305 | -261 | -344 | -316 | -691 | -859 | -1.252 | -671 |
| Net financials | -664 | 912 | 1.025 | 1.694 | 961 | 2.577 | 1.590 | 1.861 | 4.093 | 4.386 | 58.830 | 1.401 | 1.426 | -1.001 |
| Profit before tax | -269 | 1.341 | 1.549 | 2.430 | 600 | 2.326 | 1.285 | 1.600 | 3.749 | 4.070 | 58.138 | 542 | 174 | -1.671 |
| Tax | 76 | 46 | 108 | 155 | -93 | -81 | -89 | -85 | -116 | -100 | -59 | -203 | -288 | -141 |
| Net profit | -344 | 1.295 | 1.440 | 2.275 | 693 | 2.407 | 1.374 | 1.685 | 3.865 | 4.170 | 58.197 | 745 | 462 | -1.531 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.530 | 6.491 | 7.226 | 7.170 | 6.578 | 7.757 | 6.630 | 6.642 | 9.180 | 11.138 | 29.848 | 26.736 | 23.673 | 20.557 |
| Equity | 2.920 | 3.765 | 4.341 | 5.215 | 4.224 | 3.599 | 2.273 | 2.584 | 4.764 | 6.834 | 27.381 | 24.127 | 21.288 | 18.158 |
| Long-term debt | 1.984 | 2.227 | 2.360 | 1.368 | 1.461 | 1.229 | 1.156 | 1.083 | 1.906 | 1.815 | 0 | 0 | 0 | 0 |
| Short-term debt | 498 | 386 | 425 | 476 | 757 | 2.806 | 3.093 | 2.885 | 2.439 | 2.432 | 2.429 | 2.565 | 2.351 | 2.376 |
| Total debt | 2.482 | 2.613 | 2.784 | 1.844 | 2.218 | 4.035 | 4.249 | 3.967 | 4.345 | 4.247 | 2.429 | 2.565 | 2.351 | 2.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wendelin ApS | Company | 33.3% | 66.7% | 2016 |
B. Wendelin Holding ApS | Company | 25.0% | 10.0% | 2016 |
D. Wendelin Holding ApS | Company | 25.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wendelin | Management | 0 companies |